Question

Exercise 12-4 Indirect: Cash flows from operating activities LO P2 The following income statement and information...

Exercise 12-4 Indirect: Cash flows from operating activities LO P2

The following income statement and information about changes in noncash current assets and current liabilities are reported.

SONAD COMPANY
Income Statement
For Year Ended December 31, 2017
Sales $ 2,029,000
Cost of goods sold 994,210
Gross profit 1,034,790
Operating expenses
Salaries expense $ 277,973
Depreciation expense 48,696
Rent expense 54,783
Amortization expenses–Patents 6,087
Utilities expense 22,319 409,858
624,932
Gain on sale of equipment 8,116
Net income $ 633,048


Changes in current asset and current liability accounts for the year that relate to operations follow.

Accounts receivable $ 38,600 increase Accounts payable $ 15,550 decrease
Inventory 16,000 increase Salaries payable 2,650 decrease


Required:

Prepare only the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Homework Answers

Answer #1

Cash flow from operating activities :

Cash flow from operating activities
Net income 633048
Adjustment to reconcile net income to cash flow from operating activities
Depreciation expense 48696
Amortization expense 6087
Gain on sale of plant Equipment -8116
Increase account receivable -38600
Increase inventory -16000
Decrease account payable -15550
Decrease salaries payable -2650
-26133
Net cash flow from operating activities 606915
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Exercise 12-4 Indirect: Cash flows from operating activities LO P2 The following income statement and information...
Exercise 12-4 Indirect: Cash flows from operating activities LO P2 The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $ 1,828,000 Cost of goods sold 991,000 Gross profit 837,000 Operating expenses Salaries expense $ 245,535 Depreciation expense 44,200 Rent expense 49,600 Amortization expenses–Patents 4,200 Utilities expense 18,125 361,660 475,340 Gain on sale of equipment 6,200 Net income $ 481,540 Changes in...
Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities....
Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2018 fiscal year was $659,000. Depreciation and amortization expense of $94,000 was included with operating expenses in the income statement. The following information describes the changes in current assets and liabilities other than cash: Decrease in accounts receivable $ 29,000 Increase in inventories 9,900 Increase prepaid expenses 9,200 Increase in salaries payable 10,700 Decrease in income taxes payable 18,000 Required:...
The following income statement and information about changes in noncash current assets and current liabilities are...
The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $2,408,000 Cost of goods sold 1,179,920 Gross profit 1,228,080 Operating expenses Salaries expense $329,896 Depreciation expense 57,792 Rent expense 65,016 Amortization expenses–Patents 7,224 Utilities expense 26,488 486,416 741,664 Gain on sale of equipment 9,632 Net income $751,296 Changes in current asset and current liability accounts for the year that relate to operations...
The following income statement and information about changes in noncash current assets and current liabilities are...
The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2015   Sales $ 2,172,000   Cost of goods sold 1,064,280   Gross profit 1,107,720   Operating expenses       Salaries expense $ 297,564       Depreciation expense 52,128       Rent expense 58,644       Amortization expenses—Patents 6,516       Utilities expense 23,892 438,744 668,976   Gain on sale of equipment 8,688   Net income $ 677,664 Changes in current asset and current liability accounts for the year that...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $244,900. Depreciation recorded on equipment and a building amounted to $73,200 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $64,900 $68,790 Accounts receivable (net) 82,290 84,890 Inventories 162,250 146,250 Prepaid expenses 9,020 9,700 Accounts payable (merchandise creditors) 72,490 76,770...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year:...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year: Depreciation expense $56,100 Gain on disposal of equipment 32,750 Net income 460,500 The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable $8,740 Inventory (4,980) Prepaid insurance (1,870) Accounts payable (5,930) Income taxes payable 1,870 Dividends payable 1,310 a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the...
The following income statement and information about changes in noncash current assets and current liabilities are...
The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $ 2,443,000 Cost of goods sold 1,197,070 Gross profit 1,245,930 Operating expenses Salaries expense $ 334,691 Depreciation expense 58,632 Rent expense 65,961 Amortization expenses–Patents 7,329 Utilities expense 26,873 493,486 752,444 Gain on sale of equipment 9,772 Net income $ 762,216 Changes in current asset and current liability accounts for the year that...
The following income statement and information about changes in noncash current assets and current liabilities are...
The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2015 Sales $ 1,521,000 Cost of goods sold 745,290 Gross profit 775,710 Operating expenses Salaries expense $ 208,377 Depreciation expense 36,504 Rent expense 41,067 Amortization expenses—Patents 4,563 Utilities expense 16,731 307,242 468,468 Gain on sale of equipment 6,084 Net income $ 474,552 Changes in current asset and current liability accounts for the year that...
The following income statement and additional year-end information is provided. SONAD COMPANY Income Statement For Year...
The following income statement and additional year-end information is provided. SONAD COMPANY Income Statement For Year Ended December 31 Sales $ 2,465,000 Cost of goods sold 1,207,850 Gross profit 1,257,150 Operating expenses Salaries expense $ 337,705 Depreciation expense 59,160 Rent expense 66,555 Amortization expenses—Patents 7,395 Utilities expense 27,115 497,930 759,220 Gain on sale of equipment 9,860 Net income $ 769,080 Accounts receivable $ 22,550 increase Accounts payable $ 12,275 decrease Inventory 29,750 increase Salaries payable 2,200 decrease Prepare the operating...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $116,500. Depreciation recorded on store equipment for the year amounted to $19,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,530 $43,730 Accounts receivable (net) 34,080 32,320 Merchandise inventory 46,530 49,200 Prepaid expenses 5,230 4,150 Accounts payable (merchandise creditors) 44,540 41,370 Wages...