Exercise 12-4 Indirect: Cash flows from operating activities LO P2
The following income statement and information about changes in
noncash current assets and current liabilities are
reported.
SONAD COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
Sales | $ | 2,029,000 | ||||
Cost of goods sold | 994,210 | |||||
Gross profit | 1,034,790 | |||||
Operating expenses | ||||||
Salaries expense | $ | 277,973 | ||||
Depreciation expense | 48,696 | |||||
Rent expense | 54,783 | |||||
Amortization expenses–Patents | 6,087 | |||||
Utilities expense | 22,319 | 409,858 | ||||
624,932 | ||||||
Gain on sale of equipment | 8,116 | |||||
Net income | $ | 633,048 | ||||
Changes in current asset and current liability accounts for the
year that relate to operations follow.
Accounts receivable | $ | 38,600 | increase | Accounts payable | $ | 15,550 | decrease | |||
Inventory | 16,000 | increase | Salaries payable | 2,650 | decrease | |||||
Required:
Prepare only the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Cash flow from operating activities :
Cash flow from operating activities | ||
Net income | 633048 | |
Adjustment to reconcile net income to cash flow from operating activities | ||
Depreciation expense | 48696 | |
Amortization expense | 6087 | |
Gain on sale of plant Equipment | -8116 | |
Increase account receivable | -38600 | |
Increase inventory | -16000 | |
Decrease account payable | -15550 | |
Decrease salaries payable | -2650 | |
-26133 | ||
Net cash flow from operating activities | 606915 |
Get Answers For Free
Most questions answered within 1 hours.