Question

The following is an adjusted trial balance of the General Funds of Barnes Nursing Home (non-profit)....

The following is an adjusted trial balance of the General Funds of Barnes Nursing Home (non-profit).

?

Barnes Nursing Home

Adjusted Current Funds Trial Balance

December 31, 2015

?

?

Unrestricted

Restricted

Cash

300,000

?

107,000

?

Pledges Receivable

12,000

?

206,000

?

Accrued Interest Receivable.

1,000

?

?

?

Inventory of Supplies

120,000

?

?

?

Vouchers Payable

?

50,000

?

10,000

Accrued Expenses

?

25,000

?

?

Refundable Deposits

?

2,000

?

?

Allowance for Uncollectible

?

?

?

?

Pledges

?

3,000

?

?

Net Assets, January 1, 2015

?

?

?

?

Designated--Unrestricted

?

12,000

?

?

Undesignated--Unrestricted

?

26,000

?

?

Temporarily Restricted

?

?

?

3,000

Permanently Restricted

?

?

?

250,000

Contributions

?

200,000

?

50,000

Resident Service Revenue

?

415,000

?

?

Other Operating Revenue

?

20,000

?

5,000

Outreach Expenses

20,000

?

?

?

Nursing Services Expenses

100,000

?

?

?

Dietary Service Expense

100,000

?

?

?

General Service Expense

45,000

?

?

?

Financial Service Expense

60,000

?

?

?

Reclassification In--

?

?

?

?

Satisfaction of Program

?

?

?

?

Restriction

?

5,000

?

?

Reclassification Out--

?

?

?

?

Satisfaction of Program

?

?

?

?

Restrictions

?

?

5,000

?

?

758,000

758,000

318,000

318,000

?

Required:

?

Prepare a statement of activities and a statement of financial position as of December 31, 2015.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Part A)

The statement of activities is provided below:

Barnes Nursing Home
Statement of Activities
For the Year Ended December 31, 2015
Unrestricted Temporarily Restricted Permanently Restricted Total
Public Support Revenue:
Contributions 200,000 50,000 250,000
Revenue
Resident Service 415,000 415,000
Other Operating 20,000 5,000 25,000
Net Assets Released from Restrictions:
Satisfaction of Program Restrictions 5,000 -5,000 0
Total Public Support, Revenue and Other 640,000 50,000 0 690,000
Expenses:
Outreach 20,000
Nursing Services 100,000
Dietary Services 100,000
General Services 45,000
Financial Services 60,000
Total Expenses 325,000 325,000
Changes in Net Assets 315,000 50,000 365,000
Net Assets, January 1, 2015 38,000 3,000 250,000 291,000
Net Assets, December 31, 2015 $353,000 $53,000 $250,000 $656,000

__________

Part B)

Barnes Nursing Home
Statement of Financial Position
For the Year Ended December 31, 2015
Cash (300,000 + 107,000) 407,000
Pledges Received (Net of Allowances) [206,000 + 12,000 - 3,000] 215,000
Accrued Interest Receivable 1,000
Inventory of Supplies 120,000
Total Assets $743,000
Vouchers Payable (50,000 + 10,000) 60,000
Accrued Expenses 25,000
Refundable Deposits 2,000
Total Liabilities $87,000
Net Assets
Unrestricted 353,000
Temporarily Restricted 53,000
Permanently Restricted 250,000
Total Net Assets 656,000
Total Liabilities and Net Assets $743,000
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The City of Gitche Gumee reports the following balances in its adjusted, pre-closing trial balance for...
The City of Gitche Gumee reports the following balances in its adjusted, pre-closing trial balance for governmental activities for the year ended December 31, 2020: Debit Credit Cash 310,000 Taxes receivable 298,000 Capital assets, net 800,000 Vouchers payable 85,000 Bonds payable 200,000 Net position – net investment in capital assets 600,000 Net position, restricted 300,000 Net position, unrestricted 200,000 Program revenues – general government, charges for services 2,000 Program revenues – public safety, operating grant 1,000 General revenues – property...
The Ombudsman Foundation is a private not for profit organization providing training in dispute resolution and...
The Ombudsman Foundation is a private not for profit organization providing training in dispute resolution and conflict management. The Foundation had the following preclosing trial balance at December 31, 2017 the end of its fiscal year: debite credit Accounts payable ?23500 Accounts receivable net 45000 Accrued interest receivable 15500 Accumulated depreciation ?3250500 Cash 109000 Contributed services unrestricted ?25000 Contributions unrestricted ?2300000 Contributions temporarily restricted ?780000 Contributions permanently restricted ?2650000 current pledge receivable 75000 education program expenses 1505000 fund raising expense...
Prepare the closing entries (no comments are required) for the following Adjusted Trial Balance dated 30/06/16...
Prepare the closing entries (no comments are required) for the following Adjusted Trial Balance dated 30/06/16 and answer the question. Accounts should be closed in the order they appear in the Trial Balance. Do not use punctuation when entering amounts. Adjusted TB Account Dr Cr Cash At Bank 40,000 Accounts Receivable 50,000 Inventory 110,000 Prepaid Rent 5,000 Equipment 100,000 Accum Depreciation 20,000 Accounts Payable 65,000 Interest Payable 5,000 Notes Payable 180,000 Owners Capital 20,000 Drawings 5,000 Income Summary Service Revenue...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted Trial Balance Year Ended December 31, 2017                                                                               Accounts                                                                      Debit                     Credit Cash                                                                         $    8,000 Accounts Receivable                                                 16,000 Supplies                                                                          6,000 Prepaid Insurance                                                         8,000 Computer Equipment                                               210,000 Accum. Depreciation—Computer Equipment                                     $ 25,000 Accounts Payable                                                                                        20,000 Note Payable                                                                                                71,000 Salaries Payable                                                                                            3,000 J. Yan, Capital                                                                                            109,000 J. Yan, Withdrawals                                                   12,000 DVD Rental Revenue                                                                               133,000 Advertising Expense                                                  26,000 Depreciation Expense                                                12,000 Rent Expense                                                              19,000 Salaries Expense                                                       ...
Charlie Corporation's adjusted trial balance included the following items (all account balances are normal): Accounts payable...
Charlie Corporation's adjusted trial balance included the following items (all account balances are normal): Accounts payable $65,000, Accounts receivable $45,000, Capital stock $100,000, Cash $50,000, Dividends $10,000, Goodwill $47,000, Interest expense $4,000, Interest payable $2,000, Inventory $38,000, Notes payable $80,000, Prepaid expenses $5,000, Property, plant & equipment $123,000, Retained earnings $46,000, Rent expense $18,000, Revenues $101,000, and Salary expense $60,000. How much are total assets?
Alternate problem C The following adjusted trial balance is for Dream Home Realty Company: Debits Credits...
Alternate problem C The following adjusted trial balance is for Dream Home Realty Company: Debits Credits Cash $ 98,000 Accounts Receivable 40,000 Office Equipment 35,000 Accumulated Depreciation—Office Equipment $14,000 Automobiles 40,000 Accumulated Depreciation—Automobiles 20,000 Accounts Payable 63,000 Capital Stock 75,000 Retained Earnings, beginning 54,700 Dividends 5,000 Commissions Revenue 170,000 Salaries Expense 25,000 Commissions Expense 120,000 Gas and Oil Expense 4,000 Rent Expense 14,800 Supplies Expense 1,400 Utilities Expense 2,000 Depreciation Expense—Office Equipment 3,500 Depreciation Expense—Automobiles 8,000 $ 396,700 $396,700 Prepare...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 Common stock 20,000 Retained earnings 155,000 Dividends 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000    The Retained Earnings account balance is $155,000...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 K. Wilson, Capital 175,000 K. Wilson, Withdrawals 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000...
Romney's Marketing Company has the following adjusted trial balance at the end of the current year....
Romney's Marketing Company has the following adjusted trial balance at the end of the current year. No dividends were declared. However, 500 shares ($0.10 par value per share) issued at the end of the year for $3,000 are included below: (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) Debit Credit Cash $ 1,500 Accounts receivable 2,200 Interest receivable 100 Prepaid insurance 1,600 Notes receivable (long-term) 2,800 Equipment 15,290 Accumulated depreciation...
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED...
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED BALANCE SHEET in good form for Weasley Inc. for December 31, 2016. (30 points) Account Title Balance Debit Credit Cash $       76,000 Accounts Receivable           19,000 Merchandise Inventory         157,000 Office Supplies             2,000 Equipment         750,000 Accumulated Depreciation—Equipment $        50,000 Accounts Payable            44,000 Salaries Payable            12,000 Note Payable (Long Term)          208,000 Common Stock - $1 Par Value          200,000 Paid...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT