Lorenzo’s Frozen Pizza Inc. has determined from its production budget the following estimated production volumes for 12'' and 16'' frozen pizzas for September:
Units | ||||
12" Pizza | 16" Pizza | |||
Budgeted production volume | 13,400 | 21,100 |
Three direct materials are used in producing the two types of pizza. The quantities of direct materials expected to be used for each pizza are as follows:
12" Pizza | 16" Pizza | ||||
Direct materials: | |||||
Dough | 0.80 | lb. per unit | 1.50 | lb. per unit | |
Tomato | 0.50 | 0.70 | |||
Cheese | 0.70 | 1.30 |
In addition, Lorenzo’s has determined the following information about each material:
Dough | Tomato | Cheese | ||||
Estimated inventory, September 1 | 530 | lb. | 190 | lb. | 330 | lb. |
Desired inventory, September 30 | 560 | lb. | 180 | lb. | 360 | lb. |
Price per pound | $1.50 | $2.50 | $3.40 |
Prepare September's direct materials purchases budget for Lorenzo’s Frozen Pizza Inc. When required, enter unit prices to the nearest cent.
Lorenzo’s Frozen Pizza Inc. | ||||
Direct Materials Purchases Budget | ||||
For the Month Ending September 30 | ||||
Dough | Tomato | Cheese | Total | |
Units required for production: | ||||
12" pizza | ||||
16" pizza | ||||
Total pounds required | ||||
Total units to be purchased | ||||
Unit price | x $ | x $ | x $ | |
Total direct materials to be purchased | $ | $ | $ |
$ |
Direct material purchase budget is prepared after production budget
Dough | Tomato | Cheese | Total | ||
units required for production | |||||
12"pizza | 10,720(13,400*0.8) | 6,700(13,400*0.50) | 9,380(13,400*0.7) | 26,800 [10,720+6,700+9,380] | |
16''Pizza | 31,650(21,100*1.5) | 14,770(21,100*0.7) | 27,430(21,100*1.30) | 73,850 | |
Add: desired Ending inventory September 30 | 560 | 180 | 360 | 1,100 | |
Total pounds required |
42,930 [10,720+31,650+560] |
21,650 [6,700+14,770+180] | 37,170[9,380+27,430+360] | 101,750 | |
Less: estimated inventory September,1 | 530 | 190 | 330 | 1,050 | |
Total pounds To be purchased (A) | 42,400[42,930-530] | 21,460[21,650-190] | 36,840[37,170-330] | 100,700 | |
Unit price per pound (B) | $1.50 | $2.50 | $3.40 | ||
Total AXB | $63,600[42,400*$1.50] | $53,650[21,460*$2.50] | $125,256[36,840*$3.40] | $242,506 |
Please upvote if you findt his helpful.Incase of query please comment.
Get Answers For Free
Most questions answered within 1 hours.