Question

Trial Balance Worksheet as at June 30, 2018 ? ? ? ? ? ? ? Account...

Trial Balance Worksheet as at June 30, 2018
? ? ? ? ? ? ?
Account Adjusted Income Statement Balance Sheet
Debit Credit Debit Credit Debit Credit
Cash $ 1,040,500.00 ? ? ? $ 1,040,500.00 ?
Raw Material Inventory $   190,500.00 ? ? ? $   190,500.00 ?
Work-in-Process Inventory $   116,050.00 ? ? ? $   116,050.00 ?
Jobs Completed (Finished Goods Inventory) $               -   ? ? ? $               -   ?
Note Receivable $   100,000.00 ? ? ? $   100,000.00 ?
Interest Receivable $         750.00 ? ? ? $         750.00 ?
Prepaid Insurance $         500.00 ? ? ? $         500.00 ?
Construction Equipment $   240,000.00 ? ? ? $   240,000.00 ?
Accumulated Depreciation - Construction Equipment ? $       2,000.00 ? ? ? $       2,000.00
Land $     50,000.00 ? ? ? $     50,000.00 ?
Building $   112,000.00 ? ? ? $   112,000.00 ?
Accumulated Depreciation -Building ? $       2,500.00 ? ? ? $       2,500.00
Accounts Payable ? $   200,000.00 ? ? ? $   200,000.00
Dividend Payable ? $       5,000.00 ? ? ? $       5,000.00
Common Stock ? $ 1,500,000.00 ? ? ? $ 1,645,800.00
Retained Earnings $       5,000.00 ? ? ? $       5,000.00 ?
Sales ? $   250,000.00 ? $ 250,000.00 ? ?
Interest Revenue ? $         750.00 ? $       750.00 ? ?
Cost of Jobs Sold $     88,950.00 ? $   88,950.00 ? ? ?
Works Overhead $       1,500.00 ? $    1,500.00 ? ? ?
Sales & Administration Expenses $     11,000.00 ? $   11,000.00 ? ? ?
Insurance Expense $       1,000.00 ? $    1,000.00 ? ? ?
Depreciation Expense $       2,500.00 ? $    2,500.00 ? ? ?
Income Summary ? ? $ 145,800.00 ? ? ?
? ? ? ? ? ? ?
? $ 1,960,250.00 $ 1,960,250.00 $ 250,750.00 $ 250,750.00 $ 1,855,300.00 $ 1,855,300.00

---------------------------------------------------------------------

Statement of Income ? ?
For the Period Ending June 30th 2018 ? ?
? ? ?
Sales ? $ 250,000.00
Interest Revenue ? $      750.00
? ? $ 250,750.00
Cost of Jobs Sold ? $ 88,950.00
Gross Margin ? $ 161,800.00
? ? ?
Works Overhead $    1,500.00 ?
Sales & Administration Expenses $ 11,000.00 ?
Depreciation Expense $    2,500.00 ?
Insurance Expense $    1,000.00 $ 16,000.00
Net Income ? $ 145,800.00
? ? ?
Statement of Retained Earnings ? ?
For the Period Ending June 30th 2018 ? ?
Net Income $ 145,800.00 ?
Less: Dividend $    5,000.00 ?
? $ 140,800.00

?

-------------------------------------

Classified Balance Sheet
As at June 30th 2018
Assets Amounts in $ Amounts in $ Liabilities Amounts in $ Amounts in $
Current Assets ? ? Current Liabilities ? ?
Cash $ 1,040,500.00 ? Accounts Payable $   200,000.00 ?
Raw Materials Inventory $   190,500.00 ? Dividend Payable $      5,000.00 $   205,000.00
Work-in-Process Inventory $   116,050.00 ? ? ? ?
Note Receivable $   100,000.00 ? ? ? ?
Interest Receivable $        750.00 ? ? ?
Prepaid Insurance $        500.00 $ 1,448,300.00 ? ? ?
Non Current Asset ? ? Shareholders Equity ? ?
Land ? $     50,000.00 Common Stock $ 1,500,000.00 ?
Building $   112,000.00 ? Retained Earnings $   140,800.00 $ 1,640,800.00
Accumulated Depreciation - Building $     -2,500.00 $   109,500.00 ? ? ?
Construction Equipment $   240,000.00 ? ? ? ?
Accumulated Depreciation - Construction Equipment $     -2,000.00 $   238,000.00 ? ? ?
Total Assets ? $ 1,845,800.00 Total Liabilities & Equity ?

$ 1,845,800.00

1. Show the Closing Journal Entry

Homework Answers

Answer #1

Closing Journal Entries are as prepared below:

Particulars L.F Amount ($) Amount ($)
2018 Sales 250,000
Jun-30 Interest revenue 750
Income summary 250,750
(for revenue closed)
Jun-30 Income summary 104,950
Cost of jobs sold 88,950
Works overhead 1,500
Sales and Administration expense 11,000
Depreciation expense 2,500
Insurance expense 1,000
(For expenses closed)
Jun-30 Retained Earnings 5,000
Dividend 5000
(For dividend closed)
Jun-30 Income summary 145,800
Retained Earnings 145,800
(for income summary closed to retained earnings)
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
T-ACCOUNTS CASH Date Debit Credit .June1 $            1,500,000.00 ? .June2 ? $               100,000.00 .June3 ? $&n
T-ACCOUNTS CASH Date Debit Credit .June1 $            1,500,000.00 ? .June2 ? $               100,000.00 .June3 ? $               240,000.00 .June14 ? $                82,500.00 .June2 ? $                  2,000.00 .June3 ? $                    500.00 .June8 ? $                  6,000.00 .June8 ? $                  8,000.00 .June8 ? $                  3,000.00 .June12 ? $                  3,000.00 .June15 ? $                  1,500.00 .June15 ? $               162,000.00 .June20 ? $                  1,000.00 .June24 $               150,000.00 ? Balance $           1,040,500.00 ? ? ? ? NOTES RECEIVABLE Date Debit Credit .June24 $               100,000.00 ? Balance $             100,000.00...
Panther Marine Instructions: Using the "June 30, 2017 adjusted trial balance" information AND income statement complete...
Panther Marine Instructions: Using the "June 30, 2017 adjusted trial balance" information AND income statement complete the statement of retained earnings. Round all amounts to the nearest cent. The rest of the formatting is up to the student. Note that grades are based on organization and clarity of this financial statement. The only other requirements are the following items: a. ONLY use accounts that have adjusted balances b. Proper report title c. Net increase or decrease in retained earnings d....
The accounting profit before tax of Jameson Ltd for the year ended 30 June 2018 was...
The accounting profit before tax of Jameson Ltd for the year ended 30 June 2018 was $320,000. It included the following revenue and expense items: Amortisation of development costs $30,000 Employee benefits expense 54,000 Carrying amount of plant sold 36,667 Depreciation expense - plant (15%) 40,000 Doubtful debts expense 12,000 Entertainment expense 14,220 Fines and penalties 7,200 Goodwill impairment 1,000 Insurance expense 24,000 Legal fees 4,200 Proceeds on sale of plant 30,000 Rent revenue 25,000 Royalty revenue (non-assessable) 3,500 Restructuring...
Perfect Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,400...
Perfect Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,400 Accounts Receivable 14,500 Office Supplies 5,900 Land 18,700 Building 49,800 Accumulated Depreciation—Building $36,900 Furniture 20,100 Accumulated Depreciation—Furniture 13,700 Accounts Payable 10,300 Salaries Payable 7,100 Unearned Revenue 15,500 Corby, Capital 73,800 Corby, Withdrawals 20,500 Service Revenue 38,500 Salaries Expense 26,500 Supplies Expense 9,700 Depreciation Expense—Building 3,100 Depreciation Expense—Furniture 1,100 Advertising Expense 11,500 Total $195,800 $195,800 Requirement 2. Prepare the statement of​ owner's equity for the...
The following is a December 31, 2018, post-closing trial balance for Culver City Lighting, Inc. Account...
The following is a December 31, 2018, post-closing trial balance for Culver City Lighting, Inc. Account Title Debits Credits Cash 64,000 Accounts receivable 48,000 Inventories 54,000 Prepaid insurance 24,000 Equipment 120,000 Accumulated depreciation—equipment 43,000 Patent, net 49,000 Accounts payable 16,500 Interest payable 6,500 Note payable (due in 10, equal annual installments) 150,000 Common stock 79,000 Retained earnings 64,000 Totals 359,000 359,000 Prepare a classified balance sheet for Culver City Lighting, Inc. (Amounts to be deducted should be indicated by a...
The trial balance of Sam Landscaping at 30 June 2019 is as follows: ****URGENT***** Sam Landscaping...
The trial balance of Sam Landscaping at 30 June 2019 is as follows: ****URGENT***** Sam Landscaping Trial Balance As at 30 June 2019 Account Debit ($) Credit ($) Cash 46,000 Accounts Receivable 48,000 Prepaid insurance 4,800 Landscaping Supplies 12,000 Equipment 25,000 Accumulated Depreciation - Equipment 4,800 Accounts Payable 35,000 Unearned Service Revenue 6,000 Sam L., Capital 50,500 Drawings 3,000 Service Revenue 58,000 Salaries Expense 13,000 Miscellaneous Expense 2,500 Total $ 154,300 $ 154,300 Additional information for the period: a. The...
15) Presented below is a partial trial balance for the Messenger Corporation at December 31, 2018....
15) Presented below is a partial trial balance for the Messenger Corporation at December 31, 2018. Account Title                                          debit               credit Cash and cash equivalents                                30000 Accounts receivable                                     192000 Raw materials inventory                                  36000 Note receivable                                         125000 Interest receivable                                       4000 Interest payable                                                            8000 Marketable securities investments                          48000 Land                                                  100000 Buildings                                               1500000 Accumulated depreciation—buildings                                         740000 Work in process inventory                                38000 Finished goods inventory                                 68000 Equipment                                             400000 Accumulated depreciation—equipment                                       230000 Franchise (net of amortization)                            120000 Prepaid insurance (for the next year)                       60000 Deferred revenue...
In-class exercise Given below is a Trial Balance of Aliba Trading on 30 June 2019. Aliba...
In-class exercise Given below is a Trial Balance of Aliba Trading on 30 June 2019. Aliba Trading Trial Balance as at 30 June 2019 Debit Credit RM RM Building 60,000 Fixtures and fittings 12,000 Office equipment 10,000 Inventory (1 July 2018) 13,500 Bank 3,450 Cash 2,340 Debtors and creditors 6,300 8,500 Loans 15,000 Capital 70,000 Drawings 1,250 Purchases 51,150 Sales 72,500 Sales returns 900 Purchase returns 400 Carriage inwards 1,100 Purchase discount 680 Sales discount 400 Wages expense 8,000 Interest...
Presented below is a partial trial balance for the Alias Corporation at December 31, 2021. Account...
Presented below is a partial trial balance for the Alias Corporation at December 31, 2021. Account DBT CRT Cash 30,000 Cash tied to repayment of bands payable 100,000 AR 195,000 Allowance for Doubtful Accounts 24,000 Notes Receivable (due Nov. 1 2022) 120,000 Interest Receivable (on Notes Receavable) 4,000 Raw Materials Inventory 36,000 Work in Process Inventory 38,000 Finished Goods Inventory 98,000 Marketable Securities 48,000 Prepaid Insurance (exp June 30, 2022) 60,000 Land 100,000 Buildings 1,500,000 Equipment 400,000 Accumulated Dep. -...
PETE'S CONSTRUCTION YEAR ENDED DECEMBER 31, 2018 ADJUSTED TRIAL BALANCE INCOME STATEMENT STATEMENT OF OWNER'S EQUITY...
PETE'S CONSTRUCTION YEAR ENDED DECEMBER 31, 2018 ADJUSTED TRIAL BALANCE INCOME STATEMENT STATEMENT OF OWNER'S EQUITY OR BALANCE SHEET ACCOUNT TITLES DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT Cash $37,000 $37,000 Accounts receivable 10,278 10,278 Interest receivable 1,200 1,200 Office supplies 1,000 1,000 Prepaid insurance 1,000 1,000 Prepaid rent 1,800 1,800 Note receivable 10,000 10,000 Computer equipment 24,000 24,000 Accumulated depreciation, computer equipment $10,000 $10,000 Office equipment 15,000 15,000 Accumulated depreciation, office equipment 9,000 9,000 Accounts payable 20,878 20,878 Interest payable...