ABC sells its products for $100 each. The current production level is 200,000 units, although only 180,000 units are anticipated to be sold.
Unit manufacturing costs are:
Direct materials $40.00
Direct manufacturing labor $20.00
Variable overhead costs $10.00
Total fixed manufacturing costs $400,000
Marketing expenses $5.00 per unit, plus $100,000 per year
Required:
a. Prepare an income statement using absorption costing.
b. Prepare an income statement using variable costing.
Income statement under Absorption costing ;
Unit cost under absorption costing = 40+20+10+(400000/200000) = 72 per unit
Sale (180000*100) | 18000000 |
Cost of goods sold (180000*72) | -12960000 |
Gross profit | 5040000 |
Selling and administrative expense | -1000000 |
Net operating income | 4040000 |
Income statement under Variable costing ;
Unit cost under Variable costing = 40+20+10 = 70 per unit
Sale (180000*100) | 18000000 |
Variable Cost of goods sold (180000*70) | -12600000 |
manufacturing margin | 5400000 |
Variable selling and administrative expense | -900000 |
Contribution margin | 4500000 |
Fixed cost | -500000 |
Net operating income | 4000000 |
Get Answers For Free
Most questions answered within 1 hours.