Sam and Robert are identical twins. They opened identical businesses and experienced identical transactions. However, they decided to estimate uncollectible accounts in different ways. Sam elected to use the percentage of sales method, and Robert elected to use the percentage of receivables method. Listed below are the beginning balances of Cash, Accounts Receivable, and Allowance for Doubtful Accounts [items (a)–(c)], and summary transactions that occurred during the year [items (d)–(g)] for both businesses. Remember, both businesses experienced the same events: credit sales, collections of receivables, and write-offs. The only difference between the businesses is the method of estimating uncollectible accounts.
Robert | |
---|---|
(a) Balance of Cash, January 1, 20-- | $300,000 |
(b) Balance of Accounts Receivable, January 1 | 50,000 |
(c) Balance of Allowance for Doubtful Accounts, January 1 | 5,000 |
(d) Sales on account during 20-- | 550,000 |
(e) Collections on account during 20-- | 530,000 |
(f) Uncollectible accounts written off during 20-- | 4,500 |
(g) Collections made on accounts written off during 20-- | 500 |
Required:
6. | Prepare entries in a general journal (page 4) for summary transactions (d) through (g) for Robert. |
7. | Post the entries to a general ledger for Robert, using the same accounts and numbers as were used for Sam. |
8. | Robert bases the estimate of uncollectible accounts on an aging schedule of accounts receivable. Using the following information, compute the estimated uncollectible amounts and make the appropriate adjusting entry in a general journal. Post the entry to the general ledger accounts on December 31, 20--. |
Customers |
Invoice Dates and Amounts for Unpaid Invoices |
|||||
---|---|---|---|---|---|---|
Beets, D. | 10/7 | $2,300 | 11/15 | $1,200 | 12/18 | $8,500 |
Cook, L. | 6/1 | 1,200 | 8/15 | 2,500 | ||
Hylton, D. | 9/23 | 4,300 | 10/22 | 2,500 | 12/23 | 2,800 |
Martin, D. | 10/15 | 5,400 | 11/12 | 3,200 | 12/15 | 1,500 |
Stokes, D. | 9/9 | 200 | 12/15 | 9,500 | ||
Taylor, T. | 11/20 | 400 | 12/10 | 1,400 | ||
Thomas, O. | 12/2 | 5,500 | ||||
Tower, R. | 12/15 | 2,300 | ||||
Williams, G. | 11/18 | 2,800 | 12/8 | 8,000 |
All sales are billed n/30. The following aging chart is used to estimate the uncollectibles using the percentage of receivables method:
Estimated Percent | |
---|---|
Age Interval | Uncollectible |
Not yet due | 2% |
1–30 days | 5 |
31–60 days | 10 |
61–90 days | 25 |
91–120 days | 50 |
Over 120 days | 80 |
9. | Compute the net realizable value of Robert’s accounts receivable on December 31, 20--. |
6 | Sl No. | Account titles and explanation | Debit | Credit | |||||||
(d) | Accounts receivable | 550000 | |||||||||
Sales | 550000 | ||||||||||
(Sales on account) | |||||||||||
e. | Cash | 530000 | |||||||||
Accounts receivable | 530000 | ||||||||||
(Collections on account) | |||||||||||
f. | Allowance for doubtful accounts | 4500 | |||||||||
Accounts receivable | 4500 | ||||||||||
(Uncollectible accounts written off) | |||||||||||
g. | Accounts receivable | 500 | |||||||||
Allowance for doubtful accounts | 500 | ||||||||||
(Collected amounts written off) | |||||||||||
Cash | 500 | ||||||||||
Accounts receivable | 500 | ||||||||||
(Collected amounts written off) | |||||||||||
7 | Accounts receivable | ||||||||||
Sl no. | Particulars | Debit | Sl no. | Particulars | Credit | ||||||
Jan 1. | Balance | 50000 | e. | Cash | 530000 | ||||||
d. | Sales | 550000 | f. | Allowance for doubtful accounts | 4500 | ||||||
g. | Allowance for doubtful accounts | 500 | g. | Cash | 500 | ||||||
Dec 31. | Balance | 65500 | |||||||||
600500 | 600500 | ||||||||||
Sales | |||||||||||
Sl no. | Particulars | Debit | Sl no. | Particulars | Credit | ||||||
d. | Accounts receivable | 550000 | |||||||||
Cash | |||||||||||
Sl no. | Particulars | Debit | Sl no. | Particulars | Credit | ||||||
Jan 1. | Balance | 300000 | |||||||||
e. | Accounts receivable | 530000 | |||||||||
g. | Accounts receivable | 500 | |||||||||
Dec 31. | Balance | 830500 | |||||||||
830500 | 830500 | ||||||||||
Allowance for doubtful accounts | |||||||||||
Sl no. | Particulars | Debit | Sl no. | Particulars | Credit | ||||||
f. | Accounts receivable | 4500 | Jan 1. | Balance | 5000 | ||||||
g. | Accounts receivable | 500 | |||||||||
Dec 31. | Balance | 1000 | |||||||||
5500 | 5500 | ||||||||||
8 | Age | Balance | Estimated % Uncollectible |
Allowance | |||||||
Not yet due | 39500 | 8500+2800+1500+9500+1400+5500+2300+8000 | 0 | 0 | |||||||
1–30 days | 7600 | 1200+3200+400+2800 | 5 | 380 | |||||||
31–60 days | 10200 | 2300+2500+5400 | 10 | 1020 | |||||||
61–90 days | 4500 | 4300+200 | 25 | 1125 | |||||||
91–120 days | 2500 | 2500 | 50 | 1250 | |||||||
Over 120 days | 1200 | 1200 | 80 | 960 | |||||||
Total | 65500 | 4735 | |||||||||
9 | Net realizable value=Accounts receivable-Allowance for doubtful accounts=65500-4735=60765 | ||||||||||
Get Answers For Free
Most questions answered within 1 hours.