On January 1, 2018, Splash City issues $470,000 of 9% bonds, due in 20 years, with interest payable semiannually on June 30 and December 31 each year. Assuming the market interest rate on the issue date is 8%, the bonds will issue at $516,513. 1.Complete the first three rows of an amortization table. 2. Record the bond issue on January 1, 2018, and the first two semiannual interest payments on June 30, 2018, and December 31, 2018.
Date | Cash paid | Interest expense | Decrease in carrying value | Carrying value |
01-01-2018 | 516513 | |||
6-30-2018 | 21150 | 20661 | -489 | 516024 |
12-31-2018 | 21150 | 20641 | -509 | 515515 |
01-Jan-18 | Cash | 516513 | ||
Bonds payable | 470000 | |||
Premium on bonds payable | 46513 | |||
30-Jun-18 | interest expense | 20661 | (516513*8%*6/12) | |
Premium on bonds payable | 489 | |||
Cash | 21150 | (470000*9%*6/12) | ||
31-Dec-18 | interest expense | 20641 | (516024*8%*6/12) | |
Premium on bonds payable | 509 | |||
Cash | 21150 | (470000*9%*6/12) | ||
Get Answers For Free
Most questions answered within 1 hours.