Question

Use the income statement and the list of changes to answer the question. Siam Traders Income...

Use the income statement and the list of changes to answer the question. Siam Traders Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 1,200 Other Expenses 300 Earnings Before Interest & Taxes (EBIT) 3,960 Interest 60 Pre-Tax Income 3,900 Income Taxes 1,560 Net Income 2,340 Between January 1 and December 31, 2017: 1. Accounts Receivable increase by $100,000 2. Accounts Payable increase by $600,000 3. Gross Property, Plant, & Equipment increase by $8,300,000 4. Long Term Debt decreases by $700,000 Assume no other changes What is the Net Cash Flow? Please specify your answer in the same units as the income statement.

Homework Answers

Answer #1
Cash Flow Statement
Operating Activities
Net income $2,340
Adjustments
Depreciation $1,200
increase in accounts receivables -$1,00,000
increase in accounts payables $6,00,000 $5,01,200
Net Cash flow from Operating activity $5,03,540
Investing Activities
PPE purchased -$83,01,200
Net Cash flow from investing activity -$83,01,200
Financing Activities
Decrease in Long term debt -$7,00,000
Net Cash flow from Financing activity -$7,00,000
net cash flow -$84,97,660

Please give thumbs up if you feel satisfied with answer

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Use the income statement and the list of changes to answer the question. Siam Traders Income...
Use the income statement and the list of changes to answer the question. Siam Traders Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 1,200 Other Expenses 300 Earnings Before Interest & Taxes (EBIT) 3,960 Interest 60 Pre-Tax Income 3,900 Income Taxes 1,560 Net Income 2,340 Between January 1 and December 31, 2019: 1. Accounts Receivable increase by...
Use the income statement and the list of changes to answer the question. Ruston Company Income...
Use the income statement and the list of changes to answer the question. Ruston Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 700 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 4,260 Interest 70 Pre-Tax Income 4,190 Income Taxes 1,676 Net Income 2,514 Between January 1 and December 31, 2017: 1. Accounts Receivable increase by...
use the income statement and the list of changes to answer the question. Nippon Technology Income...
use the income statement and the list of changes to answer the question. Nippon Technology Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,700 Cost of Goods Sold (COGS) 1,740 Gross Income 6,960 Sales, General, & Administrative Expenses (SG&A) 870 Depreciation Expense 1,200 Other Expenses 400 Earnings Before Interest & Taxes (EBIT) 4,490 Interest 50 Pre-Tax Income 4,440 Income Taxes 1,776 Net Income 2,664 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Valley Technology Income...
Use the income statement and the list of changes to answer the question. Valley Technology Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 8,200 Cost of Goods Sold (COGS) 2,460 Gross Income 5,740 Sales, General, & Administrative Expenses (SG&A) 1,640 Depreciation Expense 600 Other Expenses 700 Earnings Before Interest & Taxes (EBIT) 2,800 Interest 80 Pre-Tax Income 2,720 Income Taxes 1,088 Net Income 1,632 Between January 1 and December 31, 2019: 1. Accounts Receivable increase by...
Use the income statement and the list of changes to answer the question. Nippon Technology Income...
Use the income statement and the list of changes to answer the question. Nippon Technology Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 8,700 Cost of Goods Sold (COGS) 1,740 Gross Income 6,960 Sales, General, & Administrative Expenses (SG&A) 870 Depreciation Expense 1,200 Other Expenses 400 Earnings Before Interest & Taxes (EBIT) 4,490 Interest 50 Pre-Tax Income 4,440 Income Taxes 1,776 Net Income 2,664 Between January 1 and December 31, 2019: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2019: 1. Accounts Receivable decrease by...
Use the starting balance sheet, income statement, and the list of changes to answer the question....
Use the starting balance sheet, income statement, and the list of changes to answer the question. Siam Traders Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 38,000 Liabilities 21,000 Other Assets 25,000 Equity 42,000 Total Assets 63,000 Total Liabilities & Equity 63,000 Siam Traders Income Statement January 1 to March 31, 2020 (amounts in thousands) Revenue 6,700 Expenses 4,200 Net Income 2,500 Between January 1 and March 31, 2020: 1. Cash decreases by $200,000 2. Other Assets...
Use the starting balance sheet and statement of cash flows to answer the question. Siam Traders...
Use the starting balance sheet and statement of cash flows to answer the question. Siam Traders Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 91,000 Accounts Payable 19,000 Accounts Receivable 44,000 Debt 24,000 Inventory 48,000 Other Liabilities 6,000 Property Plant & Equipment, Gross 234,000 Total Liabilities 49,000 Accumulated Depreciation 78,000 Paid-In Capital 69,000 Property Plant & Equipment, Net 156,000 Retained Earnings 247,000 Other Assets 26,000 Total Equity 316,000 Total Assets 365,000 Total Liabilities & Equity 365,000 Siam...