These financial statement items are for Flint Corporation for
the year end, July 31, 2018.
Salaries payable | $5,435 | ||
Salaries expense | 51,750 | ||
Utilities expense | 22,620 | ||
Equipment | 32,960 | ||
Accounts payable | 4,465 | ||
Service revenue | 76,390 | ||
Rent revenue | 8,210 | ||
Bank loan payable | 1,325 | ||
Common shares, August 1, 2017 | 15,370 | ||
Cash | 28,450 | ||
Accounts receivable | 19,550 | ||
Accumulated depreciation-equipment | 5,460 | ||
Dividends declared | 4,020 | ||
Depreciation expense | 3,930 | ||
Interest expense | 100 | ||
Interest payable | 100 | ||
Income tax expense | 1,500 | ||
Retained earnings, August 1, 2017 | 32,495 |
Flint issued $15,630 of common shares during the year.
Prepare a classified statement of financial position at July 31, 2018:
Flint Corporation | |||
Statement of Financial Position | |||
July 31, 2018 | |||
$ | $ | $ | |
Assets | |||
Property, Plant, and Equipment | |||
Equipment | 32,960.00 | ||
Less: Accumulated Depreciation-Equipment | (5,460.00) | 27,500.00 | |
27,500.00 | |||
Current Assets | |||
Prepaid Insurance | |||
Accounts Receivable | 19,550.00 | ||
Cash | 28,450.00 | 48,000.00 | |
Total Assets | 75,500.00 | ||
Equity and Liabilities | |||
Equity | |||
Share Capital (15,370 + 15,630) | 31,000.00 | ||
Retained Earnings | 33,175.00 | 64,175.00 | |
Non-current Liabilities | |||
Bank Loan Payable | 1,325.00 | ||
Current Liabilities | |||
Salaries payable | 5,435.00 | ||
Accounts Payable | 4,465.00 | ||
Interest Payable | 100.00 | 10,000.00 | |
Total Equity and Liabilities | 75,500.00 | ||
Explanation | |||
Calculation of net income | |||
Revenues: | |||
Service revenue | 76,390.00 | ||
Rent revenue | 8,210.00 | ||
Total Revenues | 84,600.00 | ||
Expenses: | |||
Salaries Expense | 51,750.00 | ||
Utilities expense | 22,620.00 | ||
Depreciation expense | 3,930.00 | ||
Interest Expenses | 100.00 | ||
Income tax expense | 1,500.00 | ||
Total expenses | 79,900.00 | ||
Net income | 4,700.00 | ||
Statement of Retained earnings | |||
Retained earnings, beginning | 32,495.00 | ||
Add: Net income | 4,700.00 | ||
Less: Dividend paid | (4,020.00) | ||
Retained earnings, Ending | 33,175.00 |
Get Answers For Free
Most questions answered within 1 hours.