Question

Silven Industries, which manufactures and sells a highly successful line of summer lotions and insect repellents, has decided to diversify in order to stabilize sales throughout the year. A natural area for the company to consider is the production of winter lotions and creams to prevent dry and chapped skin. After considerable research, a winter products line has been developed. However, Silven’s president has decided to introduce only one of the new products for this coming winter. If the product is a success, further expansion in future years will be initiated. The product selected (called Chap-Off) is a lip balm that will be sold in a lipstick-type tube. The product will be sold to wholesalers in boxes of 14 tubes for $8.00 per box. Because of excess capacity, no additional fixed manufacturing overhead costs will be incurred to produce the product. However, a $110,000 charge for fixed manufacturing overhead will be absorbed by the product under the company’s absorption costing system. Using the estimated sales and production of 100,000 boxes of Chap-Off, the Accounting Department has developed the following cost per box:

  Direct materials

$

3.70

  Direct labor

1.00

  Manufacturing overhead

1.90

  Total cost

$

6.60

The costs above include costs for producing both the lip balm and the tube that contains it. As an alternative to making the tubes, Silven has approached a supplier to discuss the possibility of purchasing the tubes for Chap-Off. The purchase price of the empty tubes from the supplier would be $1.20 per box of 14 tubes. If Silven Industries accepts the purchase proposal, direct labor and variable manufacturing overhead costs per box of Chap-Off would be reduced by 10% and direct materials costs would be reduced by 20%.

  

Required:

PART1a.

Calculate the total variable cost of producing one box of Chap-Off. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

PART1b.

Assume that the tubes for the Chap-Off are purchased from the outside supplier, calculate the total variable cost of producing one box of Chap-Off. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

PART2.

What would be the maximum purchase price acceptable to Silven Industries? (Do not round intermediate calculations. Round your answer to 2 decimal places.)

PART3.

Instead of sales of 100,000 boxes, revised estimates show a sales volume of 110,000 boxes. At this new volume, additional equipment must be acquired to manufacture the tubes at an annual rental of $46,000. Assume that the outside supplier will not accept an order for less than 110,000 boxes.

PART3a.

Calculate the total relevant cost of making 110,000 boxes and total relevant cost of buying 110,000 boxes. (Do not round intermediate calculations.)

Answer 1

(1a) Total Variable cost of producing 1 Box of chap off :-

Direct Material	3.70
Direct Labour	1.00
Manufacturing O/H (variable) {1.90 – 1.10}	0.80
Total Variable cost of producing 1 Box of chap off	5.50

Fixed manufacturing O/H per unit = 110000/100000 boxes = 1.10

(1b) If tubes purchased from outside supplier, Total Variable cost of producing 1 Box of chap off :-

Direct Material (3.70 * 80%)	2.96
Direct Labour (1 * 90%)	0.90
Manufacturing O/H (variable) (0.80 * 90%)	0.72
Purchase price of tubes	1.20
Total Variable cost of producing 1 Box of chap off	5.78

(2) Maximum Purchase Price acceptable to Silven Industries :-

Total Variable cost of producing 1 Box of chap off	5.50
Variable cost of producing lip balm if tubes purchase from outside supplier (2.96 + 0.90 + 0.72)	-4.58
Maximum Purchase Price acceptable to Silven Industries	0.92

(3) 110000 units instead of 100000 units:-

	Making	Buying
Direct Material	3.70	2.96
Direct Labour	1.00	0.90
Manufacturing O/H (variable)	0.80	0.72
Annual rent of additional equipment (46000/110000)	0.418	---
Purchase price of tubes	---	1.20
Variable cost per unit	5.918	5.78

(3a) Total Relevant cost :-

	Making	Buying
Relevant cost of Making (5.918 * 110000)	651000	-----
Relevant cost of Buying (5.78 * 110000)	----	635800
	651000	635800