The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018:
Cash | $129,100 | Retained Earnings | 569,100 | |
Accounts Receivable | 344,300 | Dividends | 77,300 | |
Inventory | 392,500 | Sales | $4,729,600 | |
Estimated Returns Inventory | 22,500 | Cost of Goods Sold | 2,735,700 | |
Office Supplies | 12,200 | Sales Salaries Expense | 769,300 | |
Prepaid Insurance | 9,400 | Advertising Expense | 211,600 | |
Office Equipment | 284,200 | Depreciation Expense— Store Equipment |
41,200 |
|
Accumulated Depreciation— Office Equipment |
193,100 |
Miscellaneous Selling Expense | 18,100 | |
Store Equipment | 887,000 | Office Salaries Expense | 420,000 | |
Accumulated Depreciation— Store Equipment |
284,200 |
Rent Expense | 62,000 | |
Accounts Payable | 196,600 | Depreciation Expense— Office Equipment |
31,000 |
|
Customer Refunds Payable | 40,000 | Insurance Expense | 19,200 | |
Salaries Payable | 12,600 | Office Supplies Expense | 11,400 | |
Note Payable (final payment due 2024) |
412,500 |
Miscellaneous Administrative Exp. | 8,200 | |
Common Stock | 61,100 | Interest Expense | 12,600 |
Required:
1. Prepare a multiple-step income statement.
Clairemont Co. Income Statement For the Year Ended May 31, 2018 |
|||
---|---|---|---|
Sales | |||
Cost of goods sold | |||
Gross profit | |||
Expenses: | |||
Selling expenses: | |||
Sales salaries expense | |||
Advertising expense | |||
Depreciation expense-store equipment | |||
Miscellaneous selling expense | |||
Total selling expenses | |||
Administrative expenses: | |||
Office salaries expense | |||
Rent expense | |||
Insurance expense | |||
Depreciation expense-office equipment | |||
Office supplies expense | |||
Miscellaneous administrative expense | |||
Total administrative expenses | |||
Total operating expenses | |||
Income from operations | |||
Other expense: | |||
Interest expense | |||
Net income |
2. Prepare a retained earnings statement.
Clairemont Co. Retained Earnings Statement For the Year Ended May 31, 2018 |
||
---|---|---|
Retained earnings, June 1, 2017 | ||
Net income for the year | ||
Less dividends | ||
Increase in retained earnings | ||
Retained earnings, May 31, 2018 |
3. Prepare a balance sheet, assuming that the current portion of the note payable is $20,625.
Clairemont Co. Balance Sheet May 31, 2018 |
||||||
---|---|---|---|---|---|---|
Assets | ||||||
Current assets: | ||||||
Cash | ||||||
Accounts receivable | ||||||
Inventory | ||||||
Estimated returns inventory | ||||||
Office supplies | ||||||
Prepaid insurance | ||||||
Total current assets | ||||||
Property, plant and equipment: | ||||||
Office equipment | ||||||
Less: Accumulated depreciation | ||||||
Store equipment | ||||||
Less: Accumulated depreciation | ||||||
Total property, plant and equipment | ||||||
Total assets | ||||||
Liabilities | ||||||
Current liabilities: | ||||||
Accounts payable | ||||||
Salaries payable | ||||||
Customer refunds payable | ||||||
Note payable (current portion) | ||||||
Total current liabilities | ||||||
Long-term liabilities: | ||||||
Note payable (final payment due 2024) | ||||||
Total liabilities | ||||||
Stockholders' equity | ||||||
Common stock | ||||||
Retained earnings | ||||||
Total stockholders' equity | ||||||
Total liabilities and stockholders' equity |
4. a. Which type of income statement shows
intermediate balances?
If you still have any query feel free to ask in comment section. Thanks
Get Answers For Free
Most questions answered within 1 hours.