Lessee Corp. agreed to lease property from Lessor Corp. effective January 1, 2018, for an annual payment of $30,877, beginning January 1, 2018. The property is made up of land with a fair value of $120,000 and a two-storey office building with a fair value of $250,000 and a useful life of 25 years with no residual value. The implicit interest rate is 7.5%, the lease term is 25 years, and title to the property is transferred to Lessee at the end of the lease term.
Required:
1) Prepare the required entries made by Lessee Corp. on January 1, 2018 and at its year end of December 31, 2018. Both Lessee and Lessor use ASPE. Round all amounts to the nearest dollar.
Date | Account Description | Debit | Credit |
1-Jan-18 | Land | 120,000.00 | |
Buildings | 250,000.00 | ||
Lease Payable | 339,123.00 | ||
Cash | 30,877.00 | ||
(Being Lease Recorded) | |||
31-Dec-18 | Interest Expesnes | 25,434 | |
Lease Payable | 5,443 | ||
Cash | 30,877.00 | ||
31-Dec-18 | Depreciation | 10,000.00 | |
Accumulated Depreciation | 10,000.00 | ||
(Being Building Depreciated) |
Please Note:
Depreciation on Building is provided on Streight line Basis
No Depreciation Provided for the Land
Amortization Table | |||
Year | Lease Rental | Interest Expesnes | Lease Payable |
0 | 30,877 | - | 339,123 |
1 | 30,877 | 25,434 | 333,680 |
2 | 30,877 | 25,026 | 327,829 |
3 | 30,877 | 24,587 | 321,539 |
Year | Lease Rental | Discounting Factor | Present Value |
0 | 30,877 | 1 | 30,877 |
1 | 30,877 | 0.93023 | 28,723 |
2 | 30,877 | 0.86533 | 26,719 |
3 | 30,877 | 0.80496 | 24,855 |
4 | 30,877 | 0.7488 | 23,121 |
5 | 30,877 | 0.69656 | 21,508 |
6 | 30,877 | 0.64796 | 20,007 |
7 | 30,877 | 0.60275 | 18,611 |
8 | 30,877 | 0.5607 | 17,313 |
9 | 30,877 | 0.52158 | 16,105 |
10 | 30,877 | 0.48519 | 14,981 |
11 | 30,877 | 0.45134 | 13,936 |
12 | 30,877 | 0.41985 | 12,964 |
13 | 30,877 | 0.39056 | 12,059 |
14 | 30,877 | 0.36331 | 11,218 |
15 | 30,877 | 0.33797 | 10,435 |
16 | 30,877 | 0.31439 | 9,707 |
17 | 30,877 | 0.29245 | 9,030 |
18 | 30,877 | 0.27205 | 8,400 |
19 | 30,877 | 0.25307 | 7,814 |
20 | 30,877 | 0.23541 | 7,269 |
21 | 30,877 | 0.21899 | 6,762 |
22 | 30,877 | 0.20371 | 6,290 |
23 | 30,877 | 0.1895 | 5,853.19 |
24 | 30,877 | 0.17628 | 5,444.00 |
370,000 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
Also please give your positive rating.
Get Answers For Free
Most questions answered within 1 hours.