The following facts are for a non-cancellable lease agreement between Alpha Corporation and Beta Corporation, a lessee:
Inception Date |
July 1, 2018 |
Annual lease payment due at the beginning of each year, starting July 1, 2018 |
$20,066.26 |
Purchase option price at end of lease term reasonably certain to be exercised by Beta |
$4,500.00 |
Lease term |
5 years |
Economic life of leased equipment |
10 years |
Lessor’s cost |
$60,000.00 |
Fair value of asset at July 1, 2018 |
$88,000.00 |
Lessor’s implicit rate |
9% |
Lessee’s incremental borrowing rate |
9% |
The collectability of the lease payments is reasonably predictable, and there are no important uncertainties about costs that have not yet been incurred by the lessor. The lessee assumes responsibility for all executory costs. Both Beta and Alpha use IFRS 16.
Required:
1. Calculate the amount of the right-of-use asset and lease liability.
2..Discuss the nature of this lease to Beta Corporation, the lessee.
3. Discuss the nature of this lease to Alpha Corporation, the lessor.
4. Prepare a lease amortization schedule for the lease obligation using a computer spreadsheet for Beta Corporation for the five-year lease term.
5. Prepare the journal entries on the lessee’s books to reflect the signing of the lease agreement and to record the payments and expenses related to this lease for the years 2018 and 2019. Beta’s annual accounting period ends on December 31, and Beta does not use reversing entries
1.
Right to Use Assets | 88,000.01 | |
Lease Obligation | 67,933.75 |
Year | Payments | PV Factor | Present value |
0 | 20,066.26 | 1 | 20,066 |
1 | 20,066.26 | 0.91743 | 18,409 |
2 | 20,066.26 | 0.84168 | 16,889 |
3 | 20,066.26 | 0.77218 | 15,495 |
4 | 20,066.26 | 0.70843 | 14,216 |
5 | 4,500.00 | 0.64993 | 2,925 |
88,000 |
2.
The lease will be classified as Finance Lease:
3.
The Lease agreement as Bargain Purchase Price and No uncertainty about the collection of Lease Rentals so the lease Qualifies to be classified as Direct-Financing Type Lease.
But since the initial amount of PV of Minimum Lease Receivable is more than the Cost of the assets the Lease is Sale type Lease.
4.
Amortization Table | |||
Year | Payments | Interest Expesnes | Lease Obligation |
0 | 20,066.26 | - | 67,933.75 |
1 | 20,066.26 | 6,114.04 | 53,981.53 |
2 | 20,066.26 | 4,858.34 | 38,773.60 |
3 | 20,066.26 | 3,489.62 | 22,196.97 |
4 | 20,066.26 | 1,997.73 | 4,128.44 |
5 | 4,500.00 | 371.57 | 0.00 |
5.
Date | Account Description | Debit | Credit |
1-Jul-18 | Right to Use Assets | 88,000 | |
Lease Obligation | 67,933.74 | ||
Cash | 20,066.26 | ||
31-Dec-18 | Interest Expesnes | 3,057.02 | |
Lease Obligation | 3,057.02 | ||
31-Dec-18 | Depreciation | 4,400.00 | |
Accumulated depreciation | 4,400.00 | ||
1-Jul-19 | Interest Expesnes | 3,057.02 | |
Lease Obligation | 17,009.24 | ||
Cash | 20,066.26 | ||
31-Dec-19 | Interest Expesnes | 2,429.17 | |
Lease Obligation | 2,429.17 | ||
31-Dec-19 | Depreciation | 8,800.00 | |
Accumulated depreciation | 8,800.00 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
Also please give your positive rating.
Get Answers For Free
Most questions answered within 1 hours.