Question

Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Sales $...

Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
   20Y2    20Y1
Sales $ 2,579,820 $ 2,376,910
Cost of goods sold 950,460 874,420
Gross profit $ 1,629,360 $ 1,502,490
Selling expenses $ 558,100 $ 695,720
Administrative expenses 475,420 408,590
Total operating expenses 1,033,520 1,104,310
Income from operations $ 595,840 $ 398,180
Other income 31,360 25,420
$ 627,200 $ 423,600
Other expense (interest) 184,000 101,600
Income before income tax $ 443,200 $ 322,000
Income tax expense 53,200 38,300
Net income $ 390,000 $ 283,700


Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
   Dec. 31, 20Y2    Dec. 31, 20Y1
Assets
Current assets
Cash $ 515,130 $ 386,740
Marketable securities 779,660 640,890
Accounts receivable (net) 467,200 438,000
Inventories 350,400 262,800
Prepaid expenses 97,454 77,350
Total current assets $ 2,209,844 $ 1,805,780
Long-term investments 1,105,821 321,555
Property, plant, and equipment (net) 2,530,000 2,277,000
Total assets $ 5,845,665 $ 4,404,335
Liabilities
Current liabilities $ 762,015 $ 717,985
Long-term liabilities
Mortgage note payable, 8 % $ 1,030,000 $ 0
Bonds payable, 8 % 1,270,000 1,270,000
Total long-term liabilities $ 2,300,000 $ 1,270,000
Total liabilities $ 3,062,015 $ 1,987,985
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 360,000 $ 360,000
Common stock, $ 10 par 410,000 410,000
Retained earnings 2,013,650 1,646,350
Total stockholders' equity $ 2,783,650 $ 2,416,350

Total liabilities and stockholders' equity

$ 5,845,665

$ 4,404,335

Required: i give all answer that i got right Please provide the right answer that i put (wrong) and put this *** sigh

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $ 1447829
2. Current ratio 2.9
3. Quick ratio ***2.31(wrong)
4. Accounts receivable turnover 5.7
5. Number of days' sales in receivables   ***64.03(wrong) days
6. Inventory turnover 3.1
7. Number of days' sales in inventory ****117.74(wrong) days
8. Ratio of fixed assets to long-term liabilities ****1.58(wrong)
9. Ratio of liabilities to stockholders' equity 1.1
10. Times interest earned 3.4
11. Asset turnover ***0.503 (wrong)
12. Return on total assets ***7.60 (wrong) %
13. Return on stockholders’ equity ***14 (wrong) %
14. Return on common stockholders’ equity ***17.13(wrong) %
15. Earnings per share on common stock 9.36 $
16. Price-earnings ratio 7.07
17. Dividends per share of common stock 0.4 $
18. Dividend yield ***0.606(wrong) %

Homework Answers

Answer #1

Answer of Part 3:

Quick Ratio = (Current Assets –Inventories – Prepaid Expenses) / Current Liabilities
Quick Ratio = ($2,209,844 - $350,400 - $97,454) / $762,015
Quick Ratio = $1,761,990 / $762,015
Quick Ratio = 2.3:1

Answer of Part 5:

Number of days sales in Receivable = 365 days / Accounts Receivable Turnover
Number of days Sales in Receivable = 365 / 5.7
Number of days sales in Receivable = 64.0 days

Answer of Part 7:

Number of days’ Sales in Inventory = 365 days / Inventory Turnover
Number of days’ Sales in Inventory = 365/ 3.1
Number of days’ Sales in Inventory = 117.7 days

Answer of Part 8:

Ratio of Fixed Assets to Long Term Liabilities = Fixed Assets / Long Term Liabilities
Ratio to Fixed Assets to Long Term Liabilities = $2,530,000 / $2,300,000
Ratio to Fixed Assets to Long Term Liabilities = 1.1

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1...
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,692,000.00 $3,262,000.00 3 Net income 610,000.00 540,000.00 4 Total $4,302,000.00 $3,802,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,192,000.00 $3,692,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,860,000.00...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,646,350 $ 1,385,350 Net income 390,000 283,700 Total $ 1,990,950 $ 1,669,050 Dividends On preferred stock $ 6,300 $ 6,300 On common stock 16,400 16,400 Total dividends...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,646,350 $ 1,385,350 Net income 390,000 283,700 Total $ 1,990,950 $ 1,669,050 Dividends On preferred stock $ 6,300 $ 6,300 On common stock 16,400 16,400 Total dividends...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc....
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 57 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,662,900 $ 1,409,300 Net income 369,200 288,600 Total $ 1,962,100 $ 1,697,900 Dividends On preferred stock $ 6,300 $ 6,300 On common stock 28,700 28,700 Total dividends $ 35,000 $ 35,000 Retained earnings,...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,569,900 $ 1,328,700 Net income 331,200 272,200 Total $1,901,100 $ 1,600,900 Dividends: On preferred stock $ 11,200 $ 11,200 On common stock 19,800 19,800 Total dividends $ 31,000...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,569,900 $ 1,328,700 Net income 331,200 272,200 Total $1,901,100 $ 1,600,900 Dividends: On preferred stock $ 11,200 $ 11,200 On common stock 19,800 19,800 Total dividends $ 31,000...
I HAVE POSTED THIS QUESTION MULTIPLE TIMES & NOBODY HAS GIVEN ME ALL THE CORRECT ANSWERS...
I HAVE POSTED THIS QUESTION MULTIPLE TIMES & NOBODY HAS GIVEN ME ALL THE CORRECT ANSWERS ,,,, Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 57 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,662,900 $ 1,409,300 Net income 369,200 288,600 Total $ 1,962,100...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 51 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 3,647,550 $ 3,100,450 Net income 772,800 635,000 Total $ 4,244,550 $ 3,735,450 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 77,400 77,400 Total dividends...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 69 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,410,800 $ 1,200,800 Net income 334,400 246,000 Total $ 1,673,200 $ 1,446,800 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 25,500 25,500 Total dividends...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $ 3,340,100 $ 2,813,600 Net income 769,600 576,300 Total $4,109,700 $ 3,389,900 Dividends: On preferred stock $ 9,800 $ 9,800 On common stock 40,000 40,000 Total dividends $ 49,800 $ 49,800 Retained earnings, December 31...