Question

Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The...

Income Statements under Absorption and Variable Costing

Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August:

Sales (17,000 units) $2,210,000
Production costs (22,000 units):
Direct materials $1,058,200
Direct labor 508,200
Variable factory overhead 253,000
Fixed factory overhead 169,400 1,988,800
Selling and administrative expenses:
Variable selling and administrative expenses $308,300
Fixed selling and administrative expenses 119,300 427,600

If required, round interim per-unit calculations to the nearest cent.

a. Prepare an income statement according to the absorption costing concept.

Shawnee Motors Inc.
Absorption Costing Income Statement
For the Month Ended August 31
Sales $
Cost of goods sold
Gross profit $
Selling and administrative expenses
Income from operations $

Feedback

b. Prepare an income statement according to the variable costing concept.

Shawnee Motors Inc.
Variable Costing Income Statement
For the Month Ended August 31
Sales $
Variable cost of goods sold
Manufacturing margin $
Variable selling and administrative expenses
Contribution margin $
Fixed costs:
Fixed factory overhead $
Fixed selling and administrative expenses
Total fixed costs
Income from operations $

Feedback

c. What is the reason for the difference in the amount of income from operations reported in (a) and (b)?

Under the absorption costing  method, the fixed manufacturing cost included in the cost of goods sold is matched with the revenues. Under variable costing , all of the fixed manufacturing cost is deducted in the period in which it is incurred, regardless of the amount of inventory change. Thus, when inventory increases, the absorption costing  income statement will have a higher income from operations than will the variable costing income statement.

Homework Answers

Answer #1
Shawnee Motors Inc.
Absorption Costing Income Statement
For the Month Ended August 31
Sales 2210000
Cost of goods sold 1536800 =1988800/22000*17000
Gross profit 673200
Selling and administrative expenses 427600
Income from operations 245600
2
Shawnee Motors Inc.
Variable Costing Income Statement
For the Month Ended August 31
Sales 2210000
Variable cost of goods sold 1405900 =(1988800-169400)/22000*17000
Manufacturing margin 804100
Variable selling and administrative expenses 308300
Contribution margin 495800
Fixed costs:
Fixed factory overhead 169400
Fixed selling and administrative expenses 119300
Total fixed costs 288700
Income from operations 207100
3
Under the absorption costing method, the fixed manufacturing cost included in the cost of goods sold is matched with the revenues.
Under variable costing, all of the fixed manufacturing cost is deducted in the period in which it is incurred, regardless of the amount of inventory change
Thus, when inventory increases, the absorption costing income statement will have a higher income from operations than will the variable costing income statement.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The...
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (16,000 units) $2,240,000 Production costs (21,000 units): Direct materials $1,087,800 Direct labor 522,900 Variable factory overhead 260,400 Fixed factory overhead 174,300 2,045,400 Selling and administrative expenses: Variable selling and administrative expenses $317,000 Fixed selling and administrative expenses 122,700 439,700...
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The...
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (16,000 units) $1,600,000 Production costs (21,000 units): Direct materials $777,000 Direct labor 373,800 Variable factory overhead 186,900 Fixed factory overhead 123,900 1,461,600 Selling and administrative expenses: Variable selling and administrative expenses $226,500 Fixed selling and administrative expenses 87,700 314,200...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (14,500 units) $2,030,000 Production costs (19,000 units): Direct materials $984,200 Direct labor 473,100 Variable factory overhead 235,600 Fixed factory overhead 157,700 1,850,600 Selling and administrative expenses: Variable selling and administrative expenses $286,800 Fixed selling and administrative expenses 111,000 397,800 Shawnee Motors Inc. assembles and sells MP3...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (14,500 units) $2,030,000 Production costs (19,000 units): Direct materials $984,200 Direct labor 473,100 Variable factory overhead 235,600 Fixed factory overhead 157,700 1,850,600 Selling and administrative expenses: Variable selling and administrative expenses $286,800 Fixed selling and administrative expenses 111,000 397,800 If required, round interim per-unit calculations to...
Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile...
Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated at 100% of capacity during the first month. The following data summarize the results for July: Sales (16,000 units) $2,400,000 Production costs (21,000 units): Direct materials $1,165,500 Direct labor 558,600 Variable factory overhead 279,300 Fixed factory overhead 186,900 2,190,300 Selling and administrative expenses: Variable selling and administrative expenses $339,500 Fixed selling and administrative expenses...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (16,500 units) $2,145,000 Production costs (21,000 units): Direct materials $1,010,100 Direct labor 485,100 Variable factory overhead 241,500 Fixed factory overhead 161,700 1,898,400 Selling and administrative expenses: Variable selling and administrative expenses $294,300 Fixed selling and administrative expenses 113,900 408,200 If required, round interim per-unit calculations to...
Income Statements under Absorption and Variable Costing Patagucci Inc. manufactures and sells athletic equipment. The company...
Income Statements under Absorption and Variable Costing Patagucci Inc. manufactures and sells athletic equipment. The company began operations on August 1, 2016, and operated at 100% of capacity (38,500 units) during the first month, creating an ending inventory of 3,500 units. During September, the company produced 35,000 garments but sold 38,500 units at $80 per unit. The September manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost Manufacturing costs in September beginning...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (42,900 units) during the first month, creating an ending inventory of 3,900 units. During June, the company produced 39,000 garments during the month but sold 42,900 units at $85 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (50,600 units) during the first month, creating an ending inventory of 4,600 units. During February, the company produced 46,000 units during the month but sold 50,600 units at $110 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,400 flat panel televisions, of which 8,800 were sold. Operating data for the month are summarized as follows: Sales $1,144,000 Manufacturing costs:     Direct materials $573,400     Direct labor 169,200     Variable manufacturing cost 150,400     Fixed manufacturing cost 75,200 968,200 Selling and administrative expenses:     Variable $88,000     Fixed 40,500 128,500 1. Prepare an income statement based on the variable costing...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT