Create a multiple-step income statement, statement of retained earnings, and classified balance sheet for the year ending December 31, 2018. These statements should be in an appropriate format. This means that the multiple-step income statement should present gross profit, operating, nonoperating, and nonrecurring items separately. This also means that the classified balance sheet should present current and long-term items separately. The statement of retained earnings only needs to present the “Retained Earnings” column from a Statement of Stockholders’ Equity.
Information:
Sales Revenue | $ 3,071,987 |
Taproom Building | $ 2,321,468 |
Cost of Sales | $ 1,350,828 |
Accumulated Depreciation (Taproom Building) | $ 735,017 |
Additional Paid in Capital-Common Stock | $ 697,177 |
Land | $ 453,128 |
Inventory | $ 341,723 |
Retained Earnings (Beginning) | $ 292,506 |
Long-Term Notes Payable | $ 269,731 |
Unearned Revenue | $ 196,956 |
Bonds Payable | $ 170,536 |
Wage Expense (Admin) | $ 170,361 |
Insurance Expense (Admin) | $ 164,026 |
Accounts Receivable (Gross) | $ 151,359 |
Goodwill | $ 141,864 |
Loss on Extinguishment of Note Payable | $ 127,026 |
Accounts Payable | $ 123,851 |
Additional Paid in Capital-Stock Options | $ 107,305 |
Treasury Stock | $ 106,259 |
Additional Paid in Capital-Preferred Stock | $ 97,345 |
Customer Lists, Net | $ 92,853 |
Cash | $ 75,180 |
Tap System | $ 66,950 |
Income Tax Expense | $ 64,469 |
Unamortized Bond Issue Costs | $ 62,891 |
Brand Name, Net | $ 45,356 |
Accumulated Depreciation (Tap System) | $ 36,301 |
Common Stock | $ 34,601 |
Depreciation Expense (Taproom Building-Admin) | $ 33,129 |
Interest Expense (Notes) | $ 24,670 |
Discount on Bonds Payable | $ 22,586 |
Prepaid Insurance | $ 19,497 |
Depreciation Expense (Tap System-Selling) | $ 17,425 |
Interest Expense (Bonds) | $ 17,053 |
Current Portion of Notes Payable | $ 16,381 |
Preferred Stock | $ 15,025 |
Wages Payable | $ 12,443 |
Bad Debt Expense (Selling) | $ 11,769 |
Allowance for Doubtful Accounts | $ 7,568 |
Interest Payable | $ 5,486 |
Bond Issue Expense | $ 4,871 |
Additional Paid in Capital-Treasury Stock | $ 4,669 |
Common Stock Dividends Declared | $ 3,716 |
Wage Expense (Selling) | $ 3,446 |
Dividends Payable | $ 2,390 |
Preferred Stock Dividends Declared | $ 2,188 |
Loss from Discontinued Operations (Net of Tax) | $ 1,184 |
Get Answers For Free
Most questions answered within 1 hours.