Item
Prior year
Current year
Accounts payable
8,103.00
7,920.00
Accounts receivable
6,081.00
6,779.00
Accruals
1,043.00
1,417.00...
Item
Prior year
Current year
Accounts payable
8,103.00
7,920.00
Accounts receivable
6,081.00
6,779.00
Accruals
1,043.00
1,417.00
Cash
???
???
Common Stock
10,524.00
11,795.00
COGS
12,770.00
18,133.00
Current portion long-term debt
4,987.00
4,938.00
Depreciation expense
2,500
2,804.00
Interest expense
733
417
Inventories
4,203.00
4,801.00
Long-term debt
14,544.00
14,175.00
Net fixed assets
51,114.00
54,532.00
Notes payable
4,331.00
9,834.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,988.00
30,369.00
Sales
35,119
47,583.00
Taxes
2,084
2,775
What is the firm's cash flow from
financing?
Item Prior year Current year
Accounts payable 8,115.00 7,807.00
Accounts receivable 6,075.00 6,725.00
Accruals 1,003.00 1,659.00...
Item Prior year Current year
Accounts payable 8,115.00 7,807.00
Accounts receivable 6,075.00 6,725.00
Accruals 1,003.00 1,659.00
Cash ??? ???
Common Stock 11,923.00 11,485.00
COGS 12,794.00 18,011.00
Current portion long-term debt 4,900.00 4,974.00
Depreciation expense 2,500 2,850.00
Interest expense 733 417
Inventories 4,218.00 4,777.00
Long-term debt 14,329.00 14,038.00
Net fixed assets 50,507.00 54,080.00
Notes payable 4,312.00 9,965.00
Operating expenses (excl. depr.) 13,977 18,172
Retained earnings 28,274.00 30,469.00
Sales 35,119 46,905.00
Taxes 2,084 2,775
What is the firm's cash flow from operations?...
Item
Prior year
Current year
Accounts payable
8,146.00
7,829.00
Accounts receivable
6,087.00
6,734.00
Accruals
992.00
1,458.00...
Item
Prior year
Current year
Accounts payable
8,146.00
7,829.00
Accounts receivable
6,087.00
6,734.00
Accruals
992.00
1,458.00
Cash
???
???
Common Stock
10,443.00
12,209.00
COGS
12,753.00
18,177.00
Current portion long-term debt
4,984.00
5,039.00
Depreciation expense
2,500
2,831.00
Interest expense
733
417
Inventories
4,137.00
4,797.00
Long-term debt
14,346.00
14,572.00
Net fixed assets
50,211.00
54,251.00
Notes payable
4,356.00
9,891.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,252.00
30,451.00
Sales
35,119
45,384.00
Taxes
2,084
2,775
What is the firm's cash flow from operations?...
Item
Prior year
Current year
Accounts payable
8,186.00
7,739.00
Accounts receivable
6,057.00
6,669.00
Accruals
988.00
1,511.00...
Item
Prior year
Current year
Accounts payable
8,186.00
7,739.00
Accounts receivable
6,057.00
6,669.00
Accruals
988.00
1,511.00
Cash
???
???
Common Stock
11,546.00
12,982.00
COGS
12,636.00
18,245.00
Current portion long-term debt
5,018.00
4,932.00
Depreciation expense
2,500
2,818.00
Interest expense
733
417
Inventories
4,137.00
4,814.00
Long-term debt
14,160.00
13,242.00
Net fixed assets
50,182.00
54,535.00
Notes payable
4,313.00
9,802.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,932.00
30,098.00
Sales
35,119
46,352.00
Taxes
2,084
2,775
What is the firm's cash flow from operations?...
Item Prior year Current year
Accounts payable 8,115.00 7,807.00
Accounts receivable 6,075.00 6,725.00
Accruals 1,003.00 1,659.00...
Item Prior year Current year
Accounts payable 8,115.00 7,807.00
Accounts receivable 6,075.00 6,725.00
Accruals 1,003.00 1,659.00
Cash ??? ???
Common Stock 11,923.00 11,485.00
COGS 12,794.00 18,011.00
Current portion long-term debt 4,900.00 4,974.00
Depreciation expense 2,500 2,850.00
Interest expense 733 417
Inventories 4,218.00 4,777.00
Long-term debt 14,329.00 14,038.00
Net fixed assets 50,507.00 54,080.00
Notes payable 4,312.00 9,965.00
Operating expenses (excl. depr.) 13,977 18,172
Retained earnings 28,274.00 30,469.00
Sales 35,119 46,905.00
Taxes 2,084 2,775
What is the firm's dividend payment in the...
Item
Prior year
Current year
Accounts payable
8,165.00
7,760.00
Accounts receivable
6,012.00
6,697.00
Accruals
970.00
1,490.00...
Item
Prior year
Current year
Accounts payable
8,165.00
7,760.00
Accounts receivable
6,012.00
6,697.00
Accruals
970.00
1,490.00
Cash
???
???
Common Stock
11,415.00
11,427.00
COGS
12,726.00
18,347.00
Current portion long-term debt
5,027.00
5,055.00
Depreciation expense
2,500
2,776.00
Interest expense
733
417
Inventories
4,194.00
4,776.00
Long-term debt
13,983.00
14,297.00
Net fixed assets
51,311.00
54,134.00
Notes payable
4,389.00
9,896.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,625.00
29,256.00
Sales
35,119
47,596.00
Taxes
2,084
2,775
What is the firm's cash flow from operations?
Item
Prior year
Current year
Accounts payable
8,182.00
7,934.00
Accounts receivable
6,069.00
6,515.00
Accruals
1,006.00
1,348.00...
Item
Prior year
Current year
Accounts payable
8,182.00
7,934.00
Accounts receivable
6,069.00
6,515.00
Accruals
1,006.00
1,348.00
Cash
???
???
Common Stock
11,399.00
11,474.00
COGS
12,747.00
18,143.00
Current portion long-term debt
4,958.00
4,954.00
Depreciation expense
2,500
2,830.00
Interest expense
733
417
Inventories
4,233.00
4,808.00
Long-term debt
14,999.00
13,878.00
Net fixed assets
50,074.00
54,846.00
Notes payable
4,341.00
9,877.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,378.00
29,936.00
Sales
35,119
47,697.00
Taxes
2,084
2,775
What is the firm's cash flow from operations?
Item
Prior year
Current year
Accounts payable
8,128.00
7,941.00
Accounts receivable
6,018.00
6,795.00
Accruals
1,018.00
1,562.00...
Item
Prior year
Current year
Accounts payable
8,128.00
7,941.00
Accounts receivable
6,018.00
6,795.00
Accruals
1,018.00
1,562.00
Cash
???
???
Common Stock
11,706.00
11,191.00
COGS
12,675.00
18,387.00
Current portion long-term debt
5,052.00
4,980.00
Depreciation expense
2,500
2,758.00
Interest expense
733
417
Inventories
4,103.00
4,807.00
Long-term debt
13,983.00
13,499.00
Net fixed assets
50,428.00
54,010.00
Notes payable
4,377.00
9,836.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,828.00
29,707.00
Sales
35,119
46,562.00
Taxes
2,084
2,775
What is the firm's dividend payment in the...
Item
Prior year
Current year
Accounts payable
8,128.00
7,941.00
Accounts receivable
6,018.00
6,795.00
Accruals
1,018.00
1,562.00...
Item
Prior year
Current year
Accounts payable
8,128.00
7,941.00
Accounts receivable
6,018.00
6,795.00
Accruals
1,018.00
1,562.00
Cash
???
???
Common Stock
11,706.00
11,191.00
COGS
12,675.00
18,387.00
Current portion long-term debt
5,052.00
4,980.00
Depreciation expense
2,500
2,758.00
Interest expense
733
417
Inventories
4,103.00
4,807.00
Long-term debt
13,983.00
13,499.00
Net fixed assets
50,428.00
54,010.00
Notes payable
4,377.00
9,836.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,828.00
29,707.00
Sales
35,119
46,562.00
Taxes
2,084
2,775
What is the firm's dividend payment in the...
Item
Prior year
Current year
Accounts payable
8,118.00
7,941.00
Accounts receivable
6,063.00
6,628.00
Accruals
1,046.00
1,554.00...
Item
Prior year
Current year
Accounts payable
8,118.00
7,941.00
Accounts receivable
6,063.00
6,628.00
Accruals
1,046.00
1,554.00
Cash
???
???
Common Stock
10,275.00
12,963.00
COGS
12,699.00
18,212.00
Current portion long-term debt
5,001.00
4,974.00
Depreciation expense
2,500
2,752.00
Interest expense
733
417
Inventories
4,193.00
4,781.00
Long-term debt
14,647.00
14,896.00
Net fixed assets
51,761.00
54,257.00
Notes payable
4,309.00
9,822.00
Operating expenses (excl. depr.)
13,977
18,172
Retained earnings
28,279.00
29,708.00
Sales
35,119
46,193.00
Taxes
2,084
2,775
What is the firm's cash flow from operations?...