(TCOs B and D) The following items are taken from the financial
statements of Ashe Company for 2015.
Equipment |
$100,000 |
Accounts Receivable |
12,000 |
Accounts Payable |
9,000 |
Cost of Goods Sold |
72,000 |
Utilities Expense |
11,000 |
Depreciation Expense |
17,000 |
Insurance Expense |
9,000 |
Common Stock |
200,000 |
Dividends |
12,000 |
Rent Expense |
3,000 |
Note Payable (due 2014) |
40,000 |
Advertising Expense |
14,000 |
Prepaid Insurance |
17,000 |
Retained Earnings (beginning) |
44,000 |
Accumulated Depreciation |
50,000 |
Salaries Expense |
60,000 |
Salaries Payable |
3,500 |
Net Sales |
205,000 |
Supplies |
4,000 |
Supplies Expense |
5,000 |
Instructions
(a) Calculate the net income. (18 points)
(b) Calculate the balance of retained earnings that would appear on
a balance sheet at December 31, 2015. (7 points)
(c) Calculate the gross profit percentage. (5 points)
a)
Net sales | $ 205,000 | |
Less: Cost of goods sold | $ 72,000 | |
Gross profit | $ 133,000 | |
Less: Operating expenses | ||
Utilities expenses | $ 11,000 | |
Depreciation expense | $ 17,000 | |
Insurance expense | $ 9,000 | |
Rent expense | $ 3,000 | |
Advertising expense | $ 14,000 | |
Salaries expense | $ 60,000 | |
Supplies expense | $ 5,000 | |
Total operating expenses | $ 119,000 | |
Net income | $ 14,000 |
b)
Beginning retained earnings | $ 44,000 |
Add: Net income | $ 14,000 |
Less: Dividends | $ (12,000) |
Ending retained earnings to be reported in BS | $ 46,000 |
c) Gross profit percentage = Gross profit / net sales
Gross profit percentage = $133,000 / $205,000
Gross profit percentage = 64.878%
You can reach me over comment box if you have any doubts. Please rate this answer
Get Answers For Free
Most questions answered within 1 hours.