Question

You have the following projections about the costs in a fast food restaurant for the next...

You have the following projections about the costs in a fast food restaurant for the next year: Net income [AT] required is 18% on the equity investment of $240,00. The income tax rate is 28%. Depreciation on restaurant furnishings and equipment is 20% of the present book value of $112,000. Interest on the bank loan is 12% of the present balance owed of $50,000. Other costs are:

Insurance expense                                               $4,500
Licenses expense                                                $3,200
Utilities expense                                               $12,600
Maintenance expense                                             $1,200
Management salary expense                                      $48,900
Cost of Sales (food and beverage expenses)                      35% of total sales revenue
Variable wage expenses                                         33% of total sales revenue
Other variable expenses                                         8% of total sales revenue

a) Calculate the sales revenue required to cover all the restaurant expenses next year: $___________

b) Calculate the restaurant's overall average check, given that the restaurant has 132 seats and that is is open six days a week for 52 weeks of the year, and that 2.2 seat turnovers per day are achieved. 
 

Sales Revenue: $1,054,524

Overall Average Check: $11.64

Sales Revenue: $661,667

Overall Average Check: $7.30

Sales Revenue: $208,947

Overall Average Check: $2.31

Homework Answers

Answer #1
Answer:
Sales Revenue: $661,667
Overall Average Check: $7.30

Workings:

a)

Sales ($158800/24%) 100% 661667
Variable expenses
Cost of sales 35%
Variable wage expenses 33%
Other variable expenses 8%
Total variable expenses 76%
Contribution margin* 24% 158800
Insurance expense 4500
Licenses expense 3200
Utilities expense 12600
Maintenance expense 1200
Management salary expense 48900
Depreciation expense ($112000 x 20%) 22400
Interest expense ($50000 x 12%) 6000
Income before income taxes ($43200/72%) 100% 60000
Income tax expense 28%
Net income ($240000 x 18%) 72% 43200

*Contribution margin = Income before income taxes + Expenses

b)  Total seats = 132 x 6 x 52 x 2.2 = 90604.8

Overall average check = Sales revenue/Total seats = $661667/90604.8 = $7.30

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1) Aday’s Restaurant has the following income statement: Revenue:    Food Sales                         
1) Aday’s Restaurant has the following income statement: Revenue:    Food Sales                          $240,000    Beverage Sales                        $86,000 Total Sales               $326,000 Cost of Sales:    Food Costs                $72,000    Beverage Costs             $15,480 Total Costs                 $87,480 Gross Profit              $238,520 Expenses:    Operating            $8,000    Labor                $26,000    Miscellaneous        $4,000    Administrative       $14,000 Total Expenses            $52,000 NET PROFIT                $186,520 Calculate operating expenses as a % of sales          Select one: a. 3.00% b. 5% c. 6.34% d. 2.45% 2) Aday’s Restaurant has the following income statement: Revenue:    Food Sales                          $240,000    Beverage...
Discontinue a product or segment French Hyros (pronounced Hero’s) is chain or fast food restaurant specializing...
Discontinue a product or segment French Hyros (pronounced Hero’s) is chain or fast food restaurant specializing in gyros with a French flavor profile. The three following are the most popular gyros sold. Below is an average store for one year.                                                     Bellanger                     Depardieu                   Zidane                Total Sales                                       $720,000                     $2,330,000                  $950,000         $4,000,000 Cost of gyros     Variable                               $520,000                     $1,200,000                  $360,000         $2,080,000     Fixed                                   $120,000                        $140,000                  $160,000            $420,000      Total COGS                            $640,000                      $1,340,000                 $520,000         $2,500,000 Gross Margin                           $80,000                        $990,000                   $430,000         $1,500,000 Expenses     Variable                               $80,000                         $90,000                     $30,000             $200,000     Fixed                                   $75,000                       $150,000                    $50,000              $275,000    Total Expenses                       $155,000                     $240,000                     $80,000             $475,000 Income from operations         -$75,000                       $750,000                     $350,000         $1,025,000 Since the Bellanger gyro is losing money should French Hyros discontinue the Bellanger? Write an essay discussing why...
      MK Restaurant: Branding of Thai-Style Hotpot The restaurant industry is one of the most...
      MK Restaurant: Branding of Thai-Style Hotpot The restaurant industry is one of the most competitive in Thailand. With a large number of players ranging from restaurants in five-star hotels, global fast-food chains to small stalls along the streets and everything in between, the Thais are spoiled for choice. In addition, as the world becomes globalized, consumers are familiar with international dishes and would not hesitate to try new offerings from the other side of the globe. As a...
Johnny Mobile started a food truck business in 2017 by investing $100,000 of his own money...
Johnny Mobile started a food truck business in 2017 by investing $100,000 of his own money in the corporation in exchange for stock. Mr. Mobile concentrates on serving Lobster Rolls and his profits have more than doubled from 2017 – 2019. Mr. Mobile does not understand why his profits have increased faster than his volume, but he believes that his focus and strategic positioning regarding high levels of customer service and product quality have helped fuel this growth in his...
Read the case study and addressing the following: In addition to regular gyms, nontraditional workout concepts...
Read the case study and addressing the following: In addition to regular gyms, nontraditional workout concepts and centers such as Kosama are increasing in popularity. Kosama is a franchise opportunity that offers members the opportunity to improve their health and fitness level. To learn more about the company visit kosama.com. Part 1, Section 1: Assume the following revenue and cost break-down. Revenue:   -Monthly membership fee = $30. Costs: -General fixed operating expenses = $4,100 per month. -Equipment Lease = $395...
You have been asked to assess the expected financial impact of each of the following proposals...
You have been asked to assess the expected financial impact of each of the following proposals to improve the profitability of credit sales made by your company. Each proposal is independent of the other. Proposal #1 would extend trade credit to some customers that previously have been denied credit because they were considered poor risks.   Sales are projected to increase by $150,000 per year if credit is extended to these new customers. Of the new accounts receivable generated, 7% are...
The following data (in thousands of dollars) have been taken from the accounting records of TCorp...
The following data (in thousands of dollars) have been taken from the accounting records of TCorp for the just completed year: Administrative expenses $ 600 Direct labor 800 Finished goods inventory, beginning 480 Finished goods inventory, ending 640 Manufacturing overhead 920 Purchases of raw materials 480 Raw materials inventory, beginning 160 Raw materials inventory, ending 280 Sales 3,960 Selling expenses 560 Work in process inventory, beginning 280 Work in process inventory, ending 200 Answer the two questions below. 1) What...
Required information [The following information applies to the questions displayed below.] You have just been hired...
Required information [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000 $ 1,220,000...
Haley Romeros had just been appointed vice president of the Rocky Mountain Region of the Bank...
Haley Romeros had just been appointed vice president of the Rocky Mountain Region of the Bank Services Corporation (BSC). The company provides check processing services for small banks. The banks send checks presented for deposit or payment to BSC, which records the data on each check in a computerized database. BSC then sends the data electronically to the nearest Federal Reserve Bank check-clearing center where the appropriate transfers of funds are made between banks. The Rocky Mountain Region has three...
1) X Company incurred the following costs in 2017: Factory insurance $5,629 Customer service 4,766 Advertising...
1) X Company incurred the following costs in 2017: Factory insurance $5,629 Customer service 4,766 Advertising costs 4,594 Factory maintenance 5,023 Direct labor 5,972 Direct materials 4,514 Sales salaries 5,023 Factory utilities 5,153 Research & Development 5,599 Material handling 4,174 What was total overhead in 2017? 2) X Company had the following inventory account balances in 2017: Account January 1 December 31 Materials $14,524    $16,900      Work in Process 14,622    21,768      Finished Goods 14,594    14,594      The following additional information for the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT