Question

Lakonishok Equipment has an investment opportunity in Europe. The project costs €10.5 million and is expected...

Lakonishok Equipment has an investment opportunity in Europe. The project costs €10.5 million and is expected to produce cash flows of €1.7 million in Year 1, €2.4 million in Year 2, and €3.3 million in Year 3. The current spot exchange rate is €.94/$ and the current risk-free rate in the United States is 2.3 percent, compared to that in Europe of 1.8 percent. The appropriate discount rate for the project is estimated to be 13 percent, the U.S. cost of capital for the company. In addition, the subsidiary can be sold at the end of three years for an estimated €7.9 million.

What is the NPV of the project? (Do not round intermediate calculations and enter your answer in dollars, not in millions, rounded to 2 decimal places, e.g., 1,234,567.89)

Homework Answers

Answer #1
Year Cash flow PVIF@13% Present Value
Cash Inflow :
1 {$1,700,000*$0.94 *(1.023/1.080 }= $1,513,661.11 0.885 $1,339,590.08 {$1,513,661.11*0.885}
2 {$2,400,000*$0.94 *(1.023/1.018)^2 }= $2,278,215.52 0.783 $1,783,842.75 {$2,278,215.52*0.783}
3 {($3,300,000+$7,900,000)*$0.94 *(1.023/1.018)^3 }= $10,683,890.87 0.693 $7,403,936.37 {$10,683,890.87*0.693}
Present Value of Cash Inflows $ 10,527,369.20
Less: Present Value of Cash Out Flows flows 1 ($9,870,000)   {$9,870,000*1.000}
($10,500,000*$0.94)= $9,870,000
Net Present Value $ 657,369.20
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Lakonishok Equipment has an investment opportunity in Europe. The project costs €15 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €15 million and is expected to produce cash flows of €1.7 million in year 1, €3.4 million in year 2, and €2.7 million in year 3. The current spot exchange rate is $1.15/€; the current risk-free rate in the United States is 4.9 percent, compared to that in Europe of 4.8 percent. The appropriate discount rate for the project is estimated to be 17 percent, the U.S. cost of...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected to produce cash flows of €2.3 million in Year 1, €2.9 million in Year 2, and €3.8 million in Year 3. The current spot exchange rate is $1.38 / €; and the current risk-free rate in the United States is 3.2 percent, compared to that in Europe of 2.3 percent. The appropriate discount rate for the project is estimated to be 11 percent, the...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected to produce cash flows of €2.3 million in Year 1, €2.9 million in Year 2, and €3.8 million in Year 3. The current spot exchange rate is $1.38 / €; and the current risk-free rate in the United States is 3.2 percent, compared to that in Europe of 2.3 percent. The appropriate discount rate for the project is estimated to be 11 percent, the...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected to produce cash flows of €3.3 million in year 1, €3.7 million in year 2, and €3.9 million in year 3. The current spot exchange rate is $1.25/€; the current risk-free rate in the United States is 5.2 percent, compared to that in Europe of 4.3 percent. The appropriate discount rate for the project is estimated to be 9 percent, the U.S. cost of...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €13 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €13 million and is expected to produce cash flows of €2.1 million in Year 1, €3.1 million in Year 2, and €3.6 million in Year 3. The current spot exchange rate is $1.40 / €; and the current risk-free rate in the United States is 2.6 percent, compared to that in Europe of 2.2 percent. The appropriate discount rate for the project is estimated to be 13 percent, the...
Capital Budgeting Lakonishok Equipment has an investment opportunity in Europe. The project costs 19 million Euro...
Capital Budgeting Lakonishok Equipment has an investment opportunity in Europe. The project costs 19 million Euro an is expected to produce cash of 3.6 million euro in year 1, 4.1 million Euro in year 2, and 5.1 million Euro in year 3. The current spot exchange rate is $1.19/Euro and the current risk-free rate in the United States is 3.1 percent, compared to that in Europe of 2.9 percent. The appropriate discount rate for the project is estimated to be...
Bourque Enterprises is considering a new project. The project will generate sales of $1.7 million, $2.4...
Bourque Enterprises is considering a new project. The project will generate sales of $1.7 million, $2.4 million, $2.3 million, and $1.8 million over the next four years, respectively. The fixed assets required for the project will cost $2.2 million and will be eligible for 100 percent bonus depreciation. At the end of the project, the fixed assets can be sold for $160,000. Variable costs will be 20 percent of sales and fixed costs will be $550,000 per year. The project...
Fitzgerald Industries has a new project available that requires an initial investment of $5.3 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.3 million. The project will provide unlevered cash flows of $853,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .3. The company’s bonds have a YTM of 7.4 percent. The companies with operations comparable to this project have unlevered betas of 1.06, .94, 1.21, and 1.16. The risk-free rate is 4.4 percent and the market risk premium...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The project will provide unlevered cash flows of $855,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .4. The company’s bonds have a YTM of 7.6 percent. The companies with operations comparable to this project have unlevered betas of 1.04, .92, 1.19, and 1.14. The risk-free rate is 4.2 percent and the market risk premium...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.29 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,715,000 in annual sales, with costs of $625,000. The tax rate is 21 percent and the required return on the project is 10 percent. What is the project’s NPV? (Do not round intermediate calculations....