Cain Components manufactures and distributes various plumbing products used in homes and other buildings. Over time, the production staff has noticed that products they considered easy to make were difficult to sell at margins considered reasonable while products that seemed to take a lot of staff time were selling well despite recent price increases. A summer intern has suggested that the cost system might be providing misleading information. |
The controller decided that a good summer project for the intern would be to develop,in one self-contained area of the plant, an alternative cost system with which to compare the current system. The intern identified the following cost pools and, after discussion with some plant personnel, appropriate cost drivers for each pool. There were: |
Cost Pools | Costs | Activity Drivers | |
Receiving | $ | 1,652,400 | Direct material cost |
Manufacturing | 18,547,000 | Machine-hours | |
Machine setup | 1,122,000 | Number of setups | |
Shipping | $ | 3,485,000 | Units shipped |
In this particular area, Cain produces two of its many products: Standard and Deluxe.The following are data for production for the latest full year of operations: |
Products | |||||
Standard | Deluxe | ||||
Total direct material costs | $ | 952,000 | $ | 425,000 | |
Total direct labor costs | $ | 2,074,000 | $ | 765,000 | |
Total machine-hours | 748,000 | 255,000 | |||
Total number of setups | 340 | 595 | |||
Total pounds of material | 40,800 | 25,500 | |||
Total direct labor-hours | 40,800 | 10,200 | |||
Number of units produced and shipped | 68,000 | 17,000 | |||
The intern decides to look more closely at the manufacturing activity and determines that it can be broken down into two activities: production and engineering. Production covers the costs of on-going manufacturing while engineering includes those activities dealing with engineering changes, design modifications, and so on. |
The costs attributed to production are $11,534,500 and the costs attributed to engineering are $7,012,500. After discussion with plant engineers, the intern decides that the best cost driver for engineering is setups, because most of the work arises from changes in the way the product is run. |
Required: |
What unit product costs will be reported for the two products if the revised ABC system is used? (Round your intermediate computations and final answers to two decimal places.) |
Reiceiving of materials
manufacturing per machine hour
engineering per set up
shipping per unit
standart | deluxe | |
direct cost | ||
overhead | ||
receiving | ||
manufacturing | ||
engineering | ||
machine set up | ||
shipping | ||
total cost | ||
number of units | ||
unit cost |
Cost Pool |
Cost (A) |
Activity Driver |
(B) |
(A/B) |
Receiving |
1652400 |
DM cost |
1377000 |
1.2 |
Manufacturing |
11534500 |
Machine Hrs |
1003000 |
11.5 |
Engineering |
7012500 |
Setup |
935 |
7500 |
Machine Setup |
1122000 |
Setup |
935 |
1200 |
Shiping |
3485000 |
Unit ship |
85000 |
41 |
Standard |
Deluxe |
|
Direct Cost:- |
||
DM |
952000 |
425000 |
DL |
2074000 |
765000 |
O/H:- |
||
Receiving |
(952000*1.2) = 1142400 |
(425000*1.2) = 510000 |
Manufacturing |
(748000*11.5) = 8602000 |
(255000*11.5) = 2932500 |
Engineering |
(340*7500) = 2550000 |
(595*7500) = 4462500 |
M/c Setup |
(340*1200) = 408000 |
(595*1200) = 714000 |
Shipping |
(68000*41) = 2788000 |
(17000*41) = 697000 |
Total cost |
18516400 |
10506000 |
No of units |
68000 |
17000 |
Unit cost |
272.3 |
618 |
Get Answers For Free
Most questions answered within 1 hours.