Caro Manufacturing has two production departments, Machining and Assembly, and two service departments, Maintenance and Cafeteria. Direct costs for each department and the proportion of service costs used by the various departments for the month of August follow:
Proportion of Services Used by | |||||||||||
Department | Direct Costs | Maintenance | Cafeteria | Machining | Assembly | ||||||
Machining | $ | 140,000 | |||||||||
Assembly | 65,000 | ||||||||||
Maintenance | 48,000 | — | 0.1 | 0.5 | 0.4 | ||||||
Cafeteria | 35,000 | 0.7 | — | 0.2 | 0.1 | ||||||
Required:
Use the reciprocal method to allocate the service costs. (Matrix algebra is not required.) (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations.)
Let total maintenance department cost be M |
Let total Cafeteria department cost be C |
M= 48000+0.7*C |
C= 35000+0.1* M |
C = 35000+0.1(48000+0.7C) |
C = 35000+4800+0.07C |
0.93C = 39800 |
C=42795.7 |
M =48000+0.7*C |
M =48000+0.7*42795.7 |
M =77956.99 |
Total maintenance department cost (M)= | 77956.99 |
Total Cafeteria department cost (C ) = | 42795.70 |
Total Cost with Cost Allocation | ||||
Maintenance | Cafeteria | Machining | Assembly | |
Costs | 48000 | 35000 | 140000 | 65000 |
Allocation : | ||||
Maintenance | -77956.99 | 7795.70 | 38978.49 | 31182.80 |
(-77956.99*0.1) | (-77956.99*0.5) | (-77956.99*0.4) | ||
Cafeteria | 29956.99 | -42795.70 | 8559.14 | 4279.57 |
(42796.70*0.7) | (42796.70*0.2) | (42796.70*0.1) | ||
Net Cost | 0.00 | 0.00 | 187537.63 | 100462.37 |
Get Answers For Free
Most questions answered within 1 hours.