Portal Enterprises is investigating potential impacts of changing its discount policy. The proposed change would increase the sales discount for customers by 5%, but it is expected that the company would see an overall increase in net sales of 8%. The variable and fixed costs for the company, obviously, would remain constant. The CEO of the company would like for you to provide an analysis of what the new operating profit would be if this change were to occur. The current information for the company is:
Net sales after discount |
$500,000 |
Variable costs |
$130,000 |
Contribution Margin |
$370,000 |
Fixed Costs |
$85,000 |
Operating Profit |
$285,000 |
complete the following table, to be able to explain to the CEO what the operating profit would be if the proposed change is implemented:
Net sales after discount |
|
Variable costs |
|
Contribution Margin |
|
Fixed Costs |
|
Operating Profit |
Current Scenario | Proposed Change | |
Net sales after discount | $500,000 | $513000 |
Variable costs | $130,000 | $130000 |
Contribution Margin | $370,000 | $383000 |
Fixed Costs | $85,000 | $85000 |
Operating Profit | $285,000 | $298000 |
Net Sales After discount under Proposed Change. | ||
Current Sales= | 500000 | |
Increase in sales= 8% | 40000 | |
New Sales | 540000 | |
Increase in Discount= 5% | 27000 | |
Net Sales After Discount under Proposed Change | 513000 | |
Note- | ||
Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible. | ||
Please provide positive feedback. |
Get Answers For Free
Most questions answered within 1 hours.