Question

Portal Enterprises is investigating potential impacts of changing its discount policy. The proposed change would increase...

Portal Enterprises is investigating potential impacts of changing its discount policy. The proposed change would increase the sales discount for customers by 5%, but it is expected that the company would see an overall increase in net sales of 8%. The variable and fixed costs for the company, obviously, would remain constant. The CEO of the company would like for you to provide an analysis of what the new operating profit would be if this change were to occur. The current information for the company is:

Net sales after discount

$500,000

Variable costs

$130,000

Contribution Margin

$370,000

Fixed Costs

$85,000

Operating Profit

$285,000

complete the following table, to be able to explain to the CEO what the operating profit would be if the proposed change is implemented:

Net sales after discount

Variable costs

Contribution Margin

Fixed Costs

Operating Profit

Homework Answers

Answer #1
Current Scenario Proposed Change
Net sales after discount $500,000 $513000
Variable costs $130,000 $130000
Contribution Margin $370,000 $383000
Fixed Costs $85,000 $85000
Operating Profit $285,000 $298000
Net Sales After discount under Proposed Change.
Current Sales= 500000
Increase in sales= 8% 40000
New Sales 540000
Increase in Discount= 5% 27000
Net Sales After Discount under Proposed Change 513000
Note-
Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible.
Please provide positive feedback.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Lewis Enterprises is considering relaxing its credit standards to increase its currently sagging sales. As a...
Lewis Enterprises is considering relaxing its credit standards to increase its currently sagging sales. As a result of the proposed? relaxation, sales are expected to increase by 10?% from 14,000 to 15,400 units during the coming? year; the average collection period is expected to increase from 45 to 55 days; and bad debts are expected to increase from 2.5?% to 44% of sales. The sale price per unit is $38?, and the variable cost per unit is $28.The? firm's required...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows: Before Automation After Automation Sales revenue $ 192,000 $ 192,000 Less: Variable cost 103,000 46,000 Contribution margin $ 89,000 $ 146,000 Less: Fixed cost 12,000 62,000 Net operating income $ 77,000 $ 84,000 Required: 1. Calculate Lobster Trap’s break-even sales dollars before and after automation. (Round your contribution margin ratio to 4 decimal places and final answers to 2 decimal places.) 2....
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows: Before Automation After Automation Sales revenue $ 195,000 $ 195,000 Less: Variable cost 104,000 56,000 Contribution margin $ 91,000 $ 139,000 Less: Fixed cost 14,000 56,000 Net operating income $ 77,000 $ 83,000 Required: 1. Calculate Lobster Trap’s break-even sales dollars before and after automation. 2. Compute Lobster Trap’s degree of operating leverage before and after automation.
QUESTION 7 Black Company computes its predetermined overhead rate on the basis of machine hours. Estimated...
QUESTION 7 Black Company computes its predetermined overhead rate on the basis of machine hours. Estimated machine hours at the beginning of the year are 8,000 and actual machine hours at the end of the year are 8,500. Estimated total manufacturing overhead costs at the beginning of the year are $78,000 and actual total manufacturing overhead costs at the end of the year are $86,000. The predetermined overhead rate for Black Company would be: $10.12 per machine hour $9.75 per...
Break-Even Sales Under Present and Proposed Conditions Battonkill Company, operating at full capacity, sold 109,100 units...
Break-Even Sales Under Present and Proposed Conditions Battonkill Company, operating at full capacity, sold 109,100 units at a price of $102 per unit during the current year. Its income statement for the current year is as follows: Sales $11,128,200 Cost of goods sold 3,944,000 Gross profit $7,184,200 Expenses: Selling expenses $1,972,000 Administrative expenses 1,190,000 Total expenses 3,162,000 Income from operations $4,022,200 The division of costs between fixed and variable is as follows: Fixed Variable Cost of goods sold 40% 60%...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows: Before Automation After Automation Sales revenue $ 202,000 $ 202,000 Less: Variable cost 97,000 45,000 Contribution margin $ 105,000 $ 157,000 Less: Fixed cost 13,000 61,000 Net operating income $ 92,000 $ 96,000 Required: 1. Calculate Lobster Trap’s break-even sales dollars before and after automation. (Round your contribution margin ratio to 4 decimal places and final answers to 2 decimal places.) Break-Even...
Spring Company’s cost structure is dominated by variable costs with a contribution margin ratio of 0.25...
Spring Company’s cost structure is dominated by variable costs with a contribution margin ratio of 0.25 and fixed costs of $57,200. Every dollar of sales contributes 25 cents toward fixed costs and profit. The cost structure of a competitor, Winters Company, is dominated by fixed costs with a higher contribution margin ratio of 0.70 and fixed costs of $255,200. Every dollar of sales contributes 70 cents toward fixed costs and profit. Both companies have sales of $440,000 per month. a....
To facilitate a move toward JIT production, AB Company is considering a change in its play...
To facilitate a move toward JIT production, AB Company is considering a change in its play layout. The plant controller, Anita Bentley, has been asked to evaluate the costs and benefits of the change in plant layout. After meeting with production and marketing managers, Anita has compiled the following estimates: - Machine moving and reinstallation will cost $100,000 - Total sales will increase by 20% to $1,200,000 because of a decrease in production cycle time required under the new plant...
15. Your client wants to determine the relationship between its annual research & development costs and...
15. Your client wants to determine the relationship between its annual research & development costs and a potential cost driver (number of units produced). The output of a regression analysis showed the following information:   Y-Intercept = 89,620 X Variable = 62.53 R-square = 0.9852 Should your client use the equation (Y = $89,620 + $62.53X) to predict next year’s research & development costs? A. Yes, because R-square is so high. B. No, because R-square is so high. C. Yes, because...
Crystal Corporation produces a single product. The company's variable costing income statement for the month of...
Crystal Corporation produces a single product. The company's variable costing income statement for the month of May appears below: Crystal Corporation Income Statement For the month ended May 31 Sales ($17 per unit) $3,102,500 Variable expenses: Variable cost of goods sold 1,825,000 Variable selling expense 547,500 Total variable expenses 2,372,500 Contribution margin 730,000 Fixed expenses: Fixed manufacturing overhead 405,000 Fixed selling and administrative 182,500 Total fixed expenses 587,500 Net operating income $142,500 The company produced 135,000 units in May and...