On January 1, 2018, the general ledger of Dynamite Fireworks
includes the following account balances:
Accounts | Debit | Credit | ||||
Cash | $ | 25,700 | ||||
Accounts Receivable | 7,100 | |||||
Supplies | 5,000 | |||||
Land | 69,000 | |||||
Accounts Payable | 5,100 | |||||
Common Stock | 84,000 | |||||
Retained Earnings | 17,700 | |||||
Totals | $ | 106,800 | $ | 106,800 | ||
During January 2018, the following transactions occur:
January | 2 | Purchase rental space for one year in advance, $11,700 ($975/month). | |
January | 9 | Purchase additional supplies on account, $5,400. | |
January | 13 | Provide services to customers on account, $27,400. | |
January | 17 | Receive cash in advance from customers for services to be provided in the future, $5,600. | |
January | 20 | Pay cash for salaries, $13,400. | |
January | 22 | Receive cash on accounts receivable, $26,000. | |
January | 29 | Pay cash on accounts payable, $5,900. |
The following information is available on January 31, 2018.
Rent for the month of January has expired.
Supplies remaining at the end of January total $4,700.
By the end of January, $4,625 of services has been provided to customers who paid in advance on January 17.
Unpaid salaries at the end of January are $4,470.
|
Solution a:
Amount of profit reported for the month of January = Service revenue - Rent Expense - Salaries Expense - Supplies expense
= ($27,400 + $4,625) - $975 - ($13,400 + $4,470) - ($5,000 + $5,400 - $4,700)
= $32,025 - $975 - $17,870 - $5,700
= $7,480
Solution b:
Current assets on 31.01.2018 = Cash + Accounts receivables + Supplies + Prepaid Rent
Current liabilities on 31.01.2018 = Accounts payable + Advance from customer + Salaries payable
Cash accounts balance = $25,700 - $11,700 +$5,600 - $13,400 + $26,000 - $5,900 = $26,300
Accounts receivable balance = $7,100 + $27,400 - $26,000 = $8,500
Supplies balance = $4,700
Prepaid rent balance = $11,700 - $975 = $10,725
Accounts payable balance = $5,100 + $5,400 - $5,900 = $4,600
Advance from customer = $5,600 - $4,625 = $975
Unpaid salaries = $4,470
Current Assets= $26,300 + $8,500 + $4,700 + $10,725 = $50,225
Current liabilities = $4,600 + $975 + $4,470 = $10,045
Current ratio = Current Assets / Current Liabilities = $50,225 / $10,045 = 5
Solution c:
Current ratio is better than industry and Company is also having profit, therefore company appears to be in good financial condition.
Get Answers For Free
Most questions answered within 1 hours.