Question

The net income reported on the income statement for the current year was $423,900. Depreciation recorded...

The net income reported on the income statement for the current year was $423,900. Depreciation recorded on store equipment for the year amounted to $17,560. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows:

End of Year

Beginning of Year

Cash $42,670 $40,170
Accounts receivable (net) 30,670 27,430
Inventories 38,830 45,750
Prepaid expenses 3,680 4,890
Accounts payable (merchandise creditors) 39,630 35,780
Wages payable 21,610 23,900

Required:

a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, cash payments, decreases in cash and for any adjustments, if required.
b. Briefly explain why net cash flow from operating activities is different than net income.

Homework Answers

Answer #1
Cash Flow Statement - Indirect Method
Cash flow from Operating Activities
Net Income 423900
Adjustments to reconcile Net Income to net cash flow from operating activities
Depreciation 17560
Changes in current operating assets and liabilities:
Increase in Accounts Receivable ( 30670 - 27430 ) -3240
Decrease in Inventory ( 38830 - 45750 ) 6920
Decrease in prepaid exp. 1210
INcrease in accounts payable 3850
Decrease in Wages payable -2290
Net Cash From Operating Activities 447910
Helping tool for
Cash flow from Operating Activities
Net loss/ Net income
Add:- Depreciation
Add:- Amortisation / loss
LesS:- gain
Operating Profit before WC Changes
Add:- Decrease In Current Assets
Add:- Increase in current Liabilities
Less :-Increase In Current Assets
Less:- Decrease in current Liabilities
Net Cash From Operating Activities
Part B
Net Cash From Operating Activities is different from NI because a lot of adjustments have been made to NI to arrive at the
Net Cash From Operating Activities as Net cash from OA is concerned with the actual cash outflow and cash inflow whereas net income also
considers accrued revenues and expenses and deferred revenues and expenses.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The net income reported on the income statement for the current year was $73,600. Depreciation recorded...
The net income reported on the income statement for the current year was $73,600. Depreciation recorded on store equipment for the year amounted to $27,400. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $23,500 $18,700 Accounts receivable (net) 56,000 48,000 Merchandise inventory 35,500 40,000 Prepaid expenses 4,750 7,000 Accounts payable (merchandise creditors) 21,800 16,800 Wages payable 4,900 5,800 Required: A. Prepare...
he net income reported on the income statement for the current year was $346,400. Depreciation recorded...
he net income reported on the income statement for the current year was $346,400. Depreciation recorded on equipment and a building amounted to $99,330 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $90,570 $96,530 Accounts receivable (net) 111,490 119,020 Inventories 222,910 208,840 Prepaid expenses 13,500 14,540 Accounts payable (merchandise creditors) 96,260 103,590 Salaries payable 15,150 12,980 Required: A....
The net income reported on the income statement for the current year was $139,400. Depreciation recorded...
The net income reported on the income statement for the current year was $139,400. Depreciation recorded on store equipment for the year amounted to $23,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of year Beginning of Year Cash $56,740 $51,630 Accounts Recievable (net) 40,680 38,150 Merchandise inventory 55,550 58,080 Prepaid expenses 6,240 4,900 Accounts Payable (merchandise creditors) 53,170 48,840 Wages payable 29,050 31,910 Prepare the Cash...
The net income reported on the income statement for the current year was $250,300. Depreciation recorded...
The net income reported on the income statement for the current year was $250,300. Depreciation recorded on equipment and a building amounted to $74,800 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $66,580 $69,240 Accounts receivable (net) 84,420 85,440 Inventories 166,450 147,200 Prepaid expenses 9,250 9,760 Accounts payable (merchandise creditors) 74,370 77,270 Salaries payable 10,720 9,620 a. Prepare...
The net income reported on the income statement for the current year was $151,100. Depreciation recorded...
The net income reported on the income statement for the current year was $151,100. Depreciation recorded on store equipment for the year amounted to $24,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $57,870 $52,660 Accounts receivable (net) 41,490 38,920 Inventories 56,650 59,240 Prepaid expenses 6,370 5,000 Accounts payable (merchandise creditors) 54,220 49,820 Wages payable 29,630 32,540 a. Prepare the “Cash...
The net income reported on the income statement for the current year was $146,700. Depreciation recorded...
The net income reported on the income statement for the current year was $146,700. Depreciation recorded on store equipment for the year amounted to $24,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $58,390 $53,130 Accounts receivable (net) 41,870 39,260 Inventories 57,160 59,770 Prepaid expenses 6,420 5,050 Accounts payable (merchandise creditors) 54,710 50,260 Wages payable 29,900 32,830 a. Prepare the Cash...
The net income reported on the income statement for the current year was $265,758. Depreciation recorded...
The net income reported on the income statement for the current year was $265,758. Depreciation recorded on fixed assets and amortization of patents for the year were $42,093 and $9,968, respectively. Balances of current asset and current liability accounts at the end and at the beginning of the year are as follows: End Beginning Cash $42,105 $56,980 Accounts receivable 127,283 106,421 Inventories 112,613 91,073 Prepaid expenses 3,779 7,472 Accounts payable (merchandise creditors) 47,993 63,432 What is the amount of cash...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $244,900. Depreciation recorded on equipment and a building amounted to $73,200 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $64,900 $68,790 Accounts receivable (net) 82,290 84,890 Inventories 162,250 146,250 Prepaid expenses 9,020 9,700 Accounts payable (merchandise creditors) 72,490 76,770...
JSW Corp. reported net income on the income statement for the current year of $59,000. Depreciation...
JSW Corp. reported net income on the income statement for the current year of $59,000. Depreciation recorded on fixed assets for the year was $24,000. Balances of the current asset and current liability accounts at the end and beginning of the year are listed below. Prepare the cash flows from operating activities section of a statement of cash flows using the indirect method. End Beginning Cash $65,000 $  70,000 Accounts receivable (net) 70,000 57,000 Inventories 86,000 102,000 Prepaid expenses 4,000 4,500...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $137,900. Depreciation recorded on store equipment for the year amounted to $22,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $53,640 $48,810 Accounts receivable (net) 38,460 36,070 Merchandise inventory 52,510 54,910 Prepaid expenses 5,900 4,640 Accounts payable (merchandise creditors) 50,260 46,170 Wages...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT