A person deposits $100 per month into a savings account for 2 years. If $75 is withdrawn in months 5, 7 8 in addition to the deposits), construct the cash flow diagram to determine how much will be in the account after 2 years at i = 6% per year, compounded quarterly . Assume there is no interperiod interest .
Month | (A) Cash Inflow (Deposit) (Amount in $) | (B) Cash Outflow (Withdwarl) (Amount in $) | C Interest (Amount in $) | (D) Cummulative balance (A-B+C) (Amount in $) |
1 | 100 | 0 | 100 | |
2 | 100 | 200 | ||
3 | 100 | 18 | 318 | |
4 | 100 | 418 | ||
5 | 100 | 75 | 443 | |
6 | 100 | 33 | 576 | |
7 | 100 | 75 | 601 | |
8 | 100 | 75 | 626 | |
9 | 100 | 44 | 769 | |
10 | 100 | 869 | ||
11 | 100 | 969 | ||
12 | 100 | 64 | 1133 | |
13 | 100 | 1233 | ||
14 | 100 | 1333 | ||
15 | 100 | 86 | 1519 | |
16 | 100 | 1619 | ||
17 | 100 | 1719 | ||
18 | 100 | 109 | 1928 | |
19 | 100 | 2028 | ||
20 | 100 | 2128 | ||
21 | 100 | 134 | 2362 | |
22 | 100 | 2462 | ||
23 | 100 | 2562 | ||
24 | 100 | 160 | 2822 |
Balance in account at the end of 2 years is $.2,822/-
Get Answers For Free
Most questions answered within 1 hours.