Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $24. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,180 | $ | 1,360 | ||
Accounts receivable, net | 10,300 | 6,500 | ||||
Inventory | 13,700 | 11,400 | ||||
Prepaid expenses | 680 | 570 | ||||
Total current assets | 25,860 | 19,830 | ||||
Property and equipment: | ||||||
Land | 9,100 | 9,100 | ||||
Buildings and equipment, net | 44,495 | 41,405 | ||||
Total property and equipment | 53,595 | 50,505 | ||||
Total assets | $ | 79,455 | $ | 70,335 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,700 | $ | 18,500 | ||
Accrued liabilities | 1,100 | 810 | ||||
Notes payable, short term | 190 | 190 | ||||
Total current liabilities | 20,990 | 19,500 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 30,490 | 29,000 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 44,465 | 36,835 | ||||
Total stockholders' equity | 48,965 | 41,335 | ||||
Total liabilities and stockholders' equity | $ | 79,455 | $ | 70,335 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 77,280 | $ | 65,000 | ||
Cost of goods sold | 45,180 | 37,000 | ||||
Gross margin | 32,100 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,500 | ||||
Administrative expenses | 6,900 | 6,600 | ||||
Total selling and administrative expenses | 18,100 | 17,100 | ||||
Net operating income | 14,000 | 10,900 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 13,050 | 9,950 | ||||
Income taxes | 5,220 | 3,980 | ||||
Net income | 7,830 | 5,970 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 7,630 | 5,595 | ||||
Beginning retained earnings | 36,835 | 31,240 | ||||
Ending retained earnings | $ | 44,465 | $ | 36,835 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Get Answers For Free
Most questions answered within 1 hours.