Hyrkas Corporation's most recent balance sheet and income statement appear below: |
Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) |
||||
Year 2 | Year 1 | |||
Asset: | ||||
Current assets: | ||||
Cash | $ | 100 | $ | 110 |
Accounts receivable | 210 | 220 | ||
Inventory | 110 | 100 | ||
Prepaid expenses | 15 | 15 | ||
Total current assets | 435 | 445 | ||
Plant and equipment, net | 890 | 870 | ||
Total assets | $ | 1,325 | $ | 1,315 |
Liabilities and stockholders' equity: | ||||
Current liabilities: | ||||
Accounts payable | $ | 160 | $ | 150 |
Accrued liabilities | 50 | 50 | ||
Notes payable, short term | 100 | 110 | ||
Total current liabilities | 310 | 310 | ||
Bonds payable | 190 | 240 | ||
Total liabilities | 500 | 550 | ||
Stockholders' equity: | ||||
Preferred stock, $100 par value, 10% | 200 | 200 | ||
Common stock, $1 par value | 100 | 100 | ||
Additional paid-in capital--common stock | 110 | 110 | ||
Retained earnings | 415 | 345 | ||
Total stockholders' equity | 825 | 755 | ||
Total liabilities and stockholders' equity | $ | 1,325 | $ | 1,305 |
Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) |
|||
Sales (all on account) | $ | 1,420 | |
Cost of goods sold | 874 | ||
Gross margin | 546 | ||
Selling and administrative expenses | 291 | ||
Net operating income | 255 | ||
Interest expense | 55 | ||
Net income before taxes | 200 | ||
Income taxes (30%) | 60 | ||
Net income | $ | 140 | |
Dividends on common stock during Year 2 totaled $50 thousand. The market price of common stock at the end of Year 2 was $9.26 per share. |
Required: | |
a. |
Compute the gross margin percentage for Year 2.(Round your answer to 2 decimal place.) |
b. |
Compute the earnings per share (of common stock) for Year 2.(Round your answer to 2 decimal places.) |
c. |
Compute the price-earnings ratio for Year 2.(Do not round intermediate calculations. Round your answer to 2 decimal place.) |
d. |
Compute the dividend payout ratio for Year 2. (Do not round intermediate calculations. Round your answer to 1 decimal place.) |
e. |
Compute the dividend yield ratio for Year 2.(Round your
answer to 2 decimal places.) |
f. |
Compute the return on total assets for Year 2.(Do not round intermediate calculations. Round your answer to 2 decimal places.) |
g. |
Compute the return on common stockholders' equity for Year 2.
(Round your answer to 2 decimal
places.) |
h. |
Compute the book value per share for Year 2. (Round your answer to 2 decimal places.) |
i. |
Compute the working capital for Year 2. (Input your answer in thousands of dollars.) |
j. |
Compute the current ratio for Year 2. (Round your answer to 2 decimal places.) |
k. | Compute the acid-test ratio for Year 2.(Round your answer to 2 decimal place.) |
l. | Compute the accounts receivable turnover for Year 2. (Round your answer to 2 decimal places.) |
m. |
Compute the average collection period for Year 2. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to one decimal place.) |
n. |
Compute the inventory turnover for Year 2. (Round your answer to 2 decimal places.) |
o. |
Compute the average sale period for Year 2. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 2 decimal place.) |
p. |
Compute the times interest earned for Year 2. (Round your answer to 2 decimal places.) |
q. |
Compute the debt-to-equity ratio for Year 2. (Round your answer to 2 decimal places.) |
Answer to Part a.
Gross Margin percentage = Gross Margin / Net Sales * 100
Gross Margin percentage = 546 / 1,420 * 100
Gross Margin percentage = 38.45%
Answer to Part b.
Earning per Share = (Net Income – Preferred Dividend) / Average
Common Stock Outstanding
No. of Stock Outstanding in Year 1 = 100 / 1 = 100 shares
No. of Stock Outstanding in Year 2 = 100 / 1 = 100 shares
Average Common Stock Outstanding = (100 + 100) / 2 = 100
shares
Preferred Dividend = $200 * 10% = $20
Earning per Share = (140 – 20) / 100
Earning per Share = $1.20
Answer to Part c.
Price-Earnings Ratio = Price per Share/ Earning per Share
Price-Earnings Ratio = 9.26 / 1.20
Price-Earnings Ratio = 7.72 times
Answer to Part d.
Dividend Payout Ratio = Dividend per Share / Earning per Share *
100
Dividend per share = 50 / 100 = $0.50
Dividend Payout Ratio = 0.50 / 1.20 * 100
Dividend Payout Ratio = 41.67%
Answer to Part e.
Dividend Yield Ratio = Dividend per Share / Market price per
Share * 100
Dividend Yield Ratio = 0.50 / 9.26 * 100
Dividend Yield Ratio = 5.40%
Get Answers For Free
Most questions answered within 1 hours.