a. Please give a summary of financial performance for CVS and Walgreens. Please do so in a paragraph in five sentences or more.
CVS
Balance Sheet
All numbers in thousands
Period Ending |
12/31/2017 |
12/31/2016 |
12/31/2015 |
Current Assets |
|||
Cash And Cash Equivalents |
1,696,000 |
3,371,000 |
2,459,000 |
Short Term Investments |
111,000 |
87,000 |
88,000 |
Net Receivables |
13,181,000 |
12,164,000 |
11,888,000 |
Inventory |
15,296,000 |
14,760,000 |
14,001,000 |
Other Current Assets |
945,000 |
660,000 |
722,000 |
Total Current Assets |
31,229,000 |
31,042,000 |
29,158,000 |
Long Term Investments |
- |
- |
- |
Property Plant and Equipment |
10,292,000 |
10,175,000 |
9,855,000 |
Goodwill |
38,451,000 |
38,249,000 |
38,106,000 |
Intangible Assets |
13,630,000 |
13,511,000 |
13,878,000 |
Accumulated Amortization |
- |
- |
- |
Other Assets |
1,529,000 |
1,485,000 |
1,440,000 |
Deferred Long Term Asset Charges |
- |
- |
- |
Total Assets |
95,131,000 |
94,462,000 |
92,437,000 |
Current Liabilities |
|||
Accounts Payable |
15,472,000 |
14,883,000 |
14,319,000 |
Short/Current Long Term Debt |
15,176,000 |
11,367,000 |
8,850,000 |
Other Current Liabilities |
- |
- |
- |
Total Current Liabilities |
30,648,000 |
26,250,000 |
23,169,000 |
Long Term Debt |
22,181,000 |
25,615,000 |
26,267,000 |
Other Liabilities |
1,611,000 |
1,549,000 |
1,542,000 |
Deferred Long Term Liability Charges |
2,996,000 |
4,214,000 |
4,217,000 |
Minority Interest |
4,000 |
4,000 |
7,000 |
Negative Goodwill |
- |
- |
- |
Total Liabilities |
57,440,000 |
57,632,000 |
55,202,000 |
Stockholders' Equity |
|||
Misc. Stocks Options Warrants |
- |
- |
39,000 |
Redeemable Preferred Stock |
- |
- |
- |
Preferred Stock |
- |
- |
- |
Common Stock |
17,000 |
17,000 |
17,000 |
Retained Earnings |
43,556,000 |
38,983,000 |
35,506,000 |
Treasury Stock |
-37,765,000 |
-33,452,000 |
-28,886,000 |
Capital Surplus |
32,079,000 |
31,618,000 |
30,948,000 |
Other Stockholder Equity |
-196,000 |
-336,000 |
-389,000 |
Total Stockholder Equity |
37,691,000 |
36,830,000 |
37,196,000 |
Net Tangible Assets |
-14,390,000 |
-14,930,000 |
-14,788,000 |
Income Statement
All numbers in thousands
Revenue |
12/31/2017 |
12/31/2016 |
12/31/2015 |
Total Revenue |
184,765,000 |
177,526,000 |
153,290,000 |
Cost of Revenue |
156,220,000 |
148,669,000 |
126,762,000 |
Gross Profit |
28,545,000 |
28,857,000 |
26,528,000 |
Operating Expenses |
|||
Research Development |
- |
- |
- |
Selling General and Administrative |
- |
- |
- |
Non Recurring |
- |
- |
- |
Others |
- |
- |
- |
Total Operating Expenses |
- |
- |
- |
Operating Income or Loss |
9,517,000 |
10,366,000 |
9,475,000 |
Income from Continuing Operations |
|||
Total Other Income/Expenses Net |
-208,000 |
-671,000 |
-21,000 |
Earnings Before Interest and Taxes |
9,309,000 |
9,695,000 |
9,454,000 |
Interest Expense |
1,041,000 |
1,058,000 |
838,000 |
Income Before Tax |
8,268,000 |
8,637,000 |
8,616,000 |
Income Tax Expense |
1,637,000 |
3,317,000 |
3,386,000 |
Minority Interest |
4,000 |
4,000 |
7,000 |
Net Income From Continuing Ops |
6,631,000 |
5,320,000 |
5,230,000 |
Non-recurring Events |
|||
Discontinued Operations |
-8,000 |
-1,000 |
9,000 |
Extraordinary Items |
- |
- |
- |
Effect Of Accounting Changes |
- |
- |
- |
Other Items |
- |
- |
- |
Net Income |
|||
Net Income |
6,622,000 |
5,317,000 |
5,237,000 |
Preferred Stock And Other Adjustments |
- |
- |
- |
Net Income Applicable To Common Shares |
6,622,000 |
5,317,000 |
5,237,000 |
Financial Perormance of CVC and Walgreens
Financial Statements of CVC and Walgreens are provided of 3 consective financial years.This Information has been analyzed and the results are presented in the report.
1) Comapny's Gross profit has decreased from last year as their cost of revenue increased.
2) Cost of revenue increased more as compared to total revenue. Company needs to reduce it relatively.
3) Long term Debts decreased while short term debts increased, means having strong hold over their debts.
4) Cash and cash has decreased almost half, but the total assets increased. so that means company is investing huge in their assets and development.
5) Net Income of the company subsequently increasing every year.
All that analysis show that company is growing subsequently well and its fundamentals gets stronger.
Get Answers For Free
Most questions answered within 1 hours.