Question

Below are the balance sheet accounts and balances for The Cougar Hotel for the years 20X7...

Below are the balance sheet accounts and balances for The Cougar Hotel for the years 20X7

and 20X8, please complete the following:

1.    Organize the information into the correct Balance Sheet Format. Proper format

includes:

a.    Headings

b.    Dates

c.     Subtotals/Totals

d.    Vertical Analysis

e.    Horizontal Analysis

20X7                  20X8

Accounts Payable                               100,000             500,000

Accounts Receivable                         500,000             100,000

Accumulated Depreciation          (7,000,000)     (12,000,000) Building                                          20,000,000       25,000,000

Cash                                                      600,000             400,000

Common Stock                              20,000,000       25,000,000

Current Portion of Mortgage        1,250,000          1,250,000

Equipment                                     10,000,000       12,000,000

Goodwill                                           1,700,000          1,700,000

Inventory                                          1,000,000             200,000

Land                                                10,000,000       10,000,000

Long-term Bond Payable              2,000,000          2,000,000

Marketable Securities                       600,000             500,000

Mortgage                                       10,000,000          5,800,000

Prepaids                                               300,000             300,000

Restricted Cash                                  200,000             200,000

Retained Earnings                          4,250,000          3,700,000

Taxes Payable                                     300,000             150,000

Hint: Look at the balance sheet examples provided in the PowerPoints for both the

lectures and the sample problems.

2.    Using the completed Balance Sheet and using the additional information below, answer the following questions regarding the Balance Sheet. To receive full credit, you must show all your work:

a.    What amount of equipment was purchased during 20X8?

b.   Show the calculations for any gains or losses on the sale of assets in 20X8?

c.    What amount of the total mortgage payable was paid in 20X8?

d.   What is the amount of depreciation expense for 20X8?

Additional Information

    Any purchases made for Investments or Property and Equipment were in cash.

    Net Loss for 20X8 was ($550,000).

    The following were sold in 20X8:

Book Value

Accumulated

Depreciation

Cash

Received

Equipment                             1,000,000            500,000          700,000

Marketable Securities               100,000            N/A                   50,000

    Assume all current liabilities are paid on a timely basis.

The General Manager of The Cougar Hotel would like you to take the balances for 20X7 and

20X8 and;

1.   Prepare a comparative Summary Operating Statement that is in compliance with the USALI 11th Edition (i.e. make sure it is in the correct format, use the template found in the Income Statement module or in the “Other Course Resources” folder).

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
`                                           
`                                                                                 PROBLEM 1 Required: Part 1: Complete a Balance Sheet and analyze using vertical and horizontal analysis. Then answer a few questions regarding the absolute (dollar) changes. Part 2: Complete a Summary Operating Statement (Income Statement) and analyze using vertical and horizontal analysis. Part 3: Complete a Statement of Cash Flows. Part 1: Below are the balance sheet accounts and balances for The Cougar Hotel for the years 20X7 and 20X8, please complete the following: 1.    Organize the information...
How do I complete this balance sheet? Cash 10,000 Accounts Payable 15,000 Prepaid Expense 1,000 Building...
How do I complete this balance sheet? Cash 10,000 Accounts Payable 15,000 Prepaid Expense 1,000 Building 150,000 Land 100,000 Mortgage Payable 50,000 Treasury Stock 50,000 Accounts Receivable 15,000 Equipment 50,000 Accumulated Depreciation  75,000 Allowance for Doubtful Accounts 1,000 Current Maturity of Mortgage Payable 25,000 Common Stock 200,000 Retained Earnings 17,000 Inventory 7,000
The account balances shown below were gathered from Plum Company's trial balance on December 31, 2019.  All...
The account balances shown below were gathered from Plum Company's trial balance on December 31, 2019.  All adjusting entries have ben made. Wages payable $      250,000 Cash 200,000 Mortgage payable 1,500,000 Dividends payable 150,000 Prepaid rent 100,000 Inventory 800,000 Sinking fund 500,000 Short-term investments 300,000 Stock investment in subsidiary 2,000,000 Taxes payable 220,000 Accounts payable 240,000 Accounts receivable 350,000 Required: Compute the amount that should be reported as current assets on Plum Company's statement of financial position.
Assignment 1 - Balance Sheet and Income Statement Exercise Instructions: Use the assignment data to complete/fill...
Assignment 1 - Balance Sheet and Income Statement Exercise Instructions: Use the assignment data to complete/fill in the Balance Sheet and Income Statement Assignment Data Account Amount Account Amount Accounts Payable 300,000 Salaries and Benefits 500,000 Patient Service Revenues 1,000,000 Depreciation Expenses 100,000 Accrued Expenses 200,000 Cash 200,000 Charity Care (25,000) Contractual Allowances (250,000) Provision for Bad Expense (40,000) Equity 2,500,000 Accounts Receivables 300,000 Buildings and Equipment, Net 2,500,000 Balance Sheet Assets Amount Liabilities Amount Current Assets Current Liabilities Total...
For Question 1 through 4, see the following financial information (Income Statement and balance Sheet) for...
For Question 1 through 4, see the following financial information (Income Statement and balance Sheet) for Thornton Company for the years ending December 31, 1998 and 1999.           1998                            1999 Notes Payable                                                             $250,000                     $220,000            Inventories                                                                  $430,000                     $390,000 Long-term Investment                                                $70,000                       $80,000 Sales                                                                           $2,500,000                  $2,900,000 Corporate Bond                                                          $580,000                     $650,000 Annual Depreciation                                                  $100,000                     $110,000 Excess Paid in Capital                                                $100,000                     $130,000 Taxes                                                                          $70,000                       $90,000 Cash                                                                                        ??                          ??                   Accumulated Depreciation                                         $200,000                     $310,000 Accounts Payable                                                      ...
Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $5,000,000 12,000,000 Marketable...
Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $5,000,000 12,000,000 Marketable Securities 12,500,000 Selling and Administrative 1,600,000 Accounts Receivable, net 2,500,000 Depreciation 3,000,000 Inventory 30,000,000 EBIT 7,400,000 Prepaid Expenses 5,000,000 Interest 2,000,000 Plant & Equipment 30,000,000 5,400,000 Taxes (40%) 2,160,000 Total Assets 85,000,000 3,240,000 Common Stock Div. 600,000 Liabilities and Equity: $2,640,000 Accounts Payable $20,000,000 Notes Payable 5,000,000 Shares outstanding of common stock = 1,000,000 Accrued Expenses 5,000,000 Market price of common stock = $18...
3- Arrange the following items in proper balance sheet presentation; Accumulated depreciation                           
3- Arrange the following items in proper balance sheet presentation; Accumulated depreciation                                                                                       $300,000 Retained earnings                                                                                            96,000 Cash                                                                                                               10,000 Bonds payable    136,000 Accounts receivable                                                                                               48,000 Plant and equipment—original cost     680,000 Accounts payable                                                                                                35,000 Allowance for bad debts 6,000 Common stock, $1 par, 100,000 shares outstanding 100,000 Inventory                                                                                                             66,000 Preferred stock, $50 par, 1,000 shares outstanding 50,000 Marketable securities                                                                                               20,000 Investments                                                                                                          20,000 Notes payable                                                                                                     33,000 Capital paid in excess of par (common stock) 88,000
In the Balance Sheet below determine the unknown values. Cash                                &nbsp
In the Balance Sheet below determine the unknown values. Cash                                    $50,000                       Accounts Payable                    $125.000 Accounts receivable            100,000                       Notes Payable                           50,000 Inventory                            80,000                       Total Short Term Debt                       ? Total Current Assets                                                                                                                                          Mortgages                               350,000 Plant                                   500,000                       Long Term Notes                   175,000 Net Equipment                               ?                      Total Long Term Debt                        ?                                                                                 Stockholders Equity                           ? Total Assets                                    ?                      Total Debt & Equity               775,000 In the previous question, if the Book Value of the Equipment is $65,000 what is the value of the...
Identify if the financial statements accounts are located on a balance sheet or income sheet? Identify...
Identify if the financial statements accounts are located on a balance sheet or income sheet? Identify whether the account is an Asset, Liability, Shareholder Equity, Revenue, Expense, or Not Applicable? Accounts Payable Common Stock Sales Revenue Equipment Retained Earnings Bonds Payable Dividends Paid Inventory Insurance Expense Accounts Receivable Cash Flow from Investing Activities Cash Payroll Expense Builings Administrative Expense Interest Income Cash Flor for Operating Activities Inventory Cost of Goods Sold Marketable Securities Accounts Receivable Retained Earnings Income Tax Expense...
Section 2: Assume the following Balance Sheet for a company: BALANCE SHEET ASSETS Cash $ 5,000...
Section 2: Assume the following Balance Sheet for a company: BALANCE SHEET ASSETS Cash $ 5,000 Accounts Receivable $125,000 Inventory $200,000 Land $70,000 Buildings $200,000 Less: Accumulated Depreciation $100,000 Total Assets $500,000 LIABILITIES AND EQUITY Accounts Payable $100,000 Income Tax Payable $50,000 Mortgage Loan $200,000 Common Stock $100,000 Retained Earnings $50,000 Total Liabilities and Equity $500,000 Compute the current ratio for this company. Group of answer choices 3.25 2.20 3.30 2.17 Using the same Balance Sheet from the prior question,...