Anheuser-Busch InBev SA/NV (BUD) reported the following operating information for a recent year (in millions):
Sales | $45,517 | |
Cost of goods sold | $17,803 | |
Selling, general, and administrative expenses | 14,439 | (32,242) |
Operating income | $13,275* | |
*Before special items |
In addition, assume that Anheuser-Busch InBev sold 500 million barrels of beer during the year. Assume that variable costs were 75% of the cost of goods sold and 50% of selling, general, and administrative expenses. Assume that the remaining costs are fixed. For the following year, assume that Anheuser-Busch InBev expects pricing, variable costs per barrel, and fixed costs to remain constant, except that new distribution and general office facilities are expected to increase fixed costs by $400 million.
a. Compute the break-even number of barrels for
the current year. In computing variable and fixed costs and
per-barrel amounts, round to two decimal places. Round the
break-even number of barrels to one decimal place.
million barrels
b. Compute the anticipated break-even number of
barrels for the following year. Round to one decimal place
in millions of barrels.
million barrels
Answer (a):
Current Year:
Total variable cost = 75% * $17,803 + 50% * 14,439 = $20571.75 million
Total fixed cost = (17803 +14439) - 20571.75 =$11,670.25 million
Contribution margin = sales - Total variable cost = 45517 - 20571.75 = 24945.75 million
Contribution margin per barrel = 24945.25 / 500 = $49.8905
Break-even number of barrels for the current year = Fixed cost / Contribution margin per barrel
= $11,670.25 / 49.8905
= 233.9 million barrels
Break-even number of barrels for the current year = 233.9 million barrels
Answer (b):
Following Year:
Fixed cost increases by = $400 million
Total fixed cost = $11,670.25 + 400 =$12070.25 million
Break-even number of barrels for the following year = Fixed cost / Contribution margin per barrel
= $12,070.25 / 49.8905
= 241.9 million barrels
Break-even number of barrels for the following year = 241,9 million barrels
Get Answers For Free
Most questions answered within 1 hours.