Question

Westerville Company reported the following results from last year’s operations:   Sales $ 1,500,000       Variable expenses 730,000...

Westerville Company reported the following results from last year’s operations:


  Sales

$

1,500,000    

  Variable expenses

730,000    



  Contribution margin

770,000    

  Fixed expenses

470,000    



  Net operating income

$

300,000    





  Average operating assets

$

937,500    







This year, the company has a $362,500 investment opportunity with the following cost and revenue characteristics:


  Sales

$

580,000

  Contribution margin ratio

70

% of sales

  Fixed expenses

$

319,000


The company’s minimum required rate of return is 10%.

9.

If the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3))

      

10-a.

If Westerville’s chief executive officer will earn a bonus only if her ROI from this year exceeds her ROI from last year, would she pursue the investment opportunity?

Yes

No

10-b.

Would the owners of the company want her to pursue the investment opportunity?

Yes

No

11.

What is last year’s residual income?

12.

What is the residual income of this year’s investment opportunity?

13.

If the company pursues the investment opportunity and otherwise performs the same as last year, what residual income will it earn this year?

      

14.

If Westerville’s chief executive officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?

No

Yes

15-a.

Assume that the contribution margin ratio of the investment opportunity was 60% instead of 70%. If Westerville’s Chief Executive Officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?

No

Yes


15-b.

Would the owners of the company want her to pursue the investment opportunity?

Yes

No

Top of Form

Bottom of Form

Homework Answers

Answer #1

Last year ROI =net income /operating assets *100

=$300,000/$937500*100=32 percent or 0.32

RI= operating adsets*(ROI-min rate)

$937500*(0.32-0.1)=$206250

This year when you consider the investment opportunity of $362500

Sales $580,000

Contribution 70percent is sales =$406000

Net income =contribution -fixrd cost

= $406000-319000=$87000

ROI =$87000/$362500=0.24 or 24 percent

RI = 362500*(0.24-0 1)=$50750

If you considered the contribution margin 60 instead of 70 percent

Sales =580,000

Contribution = 60percent of sales $348000

Net income =348000-319000=$29000

ROI=$29000/362500=0 08

RI = 362500*(0 08-0.1)=- 7250

10) a no

10b no

11) 206250 see above calculations

12) $50750 see above

13a. See above  

14) no

15 no

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Westerville Company reported the following results from last year’s operations: Sales $ 1,200,000 Variable expenses 420,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,200,000 Variable expenses 420,000 Contribution margin 780,000 Fixed expenses 600,000 Net operating income $ 180,000 Average operating assets $ 600,000 ________________________________________ At the beginning of this year, the company has a $137,500 investment opportunity with the following cost and revenue characteristics: Sales $ 220,000 Contribution margin ratio 60 % of sales Fixed expenses $ 99,000 The company’s minimum required rate of return is 20%. 10-a. If Westerville’s chief...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,200,000       Variable expenses 420,000...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,200,000       Variable expenses 420,000       Contribution margin 780,000       Fixed expenses 600,000       Net operating income $ 180,000       Average operating assets $ 600,000     This year, the company has a $137,500 investment opportunity with the following cost and revenue characteristics:   Sales $ 220,000   Contribution margin ratio 60 % of sales   Fixed expenses $ 99,000 The company’s minimum required rate of return is 20%. 1. What is last year's...
[The following information applies to the questions displayed below.] Westerville Company reported the following results from...
[The following information applies to the questions displayed below.] Westerville Company reported the following results from last year’s operations: Sales $ 1,750,000 Variable expenses 520,000 Contribution margin 1,230,000 Fixed expenses 880,000 Net operating income $ 350,000 Average operating assets $ 875,000 This year, the company has a $200,000 investment opportunity with the following cost and revenue characteristics: Sales $ 320,000 Contribution margin ratio 60 % of sales Fixed expenses $ 128,000 The company’s minimum required rate of return is 20%....
[The following information applies to the questions displayed below.] Westerville Company reported the following results from...
[The following information applies to the questions displayed below.] Westerville Company reported the following results from last year’s operations: Sales $ 2,200,000 Variable expenses 660,000 Contribution margin 1,540,000 Fixed expenses 1,100,000 Net operating income $ 440,000 Average operating assets $ 1,375,000 At the beginning of this year, the company has a $275,000 investment opportunity with the following cost and revenue characteristics: Sales $ 440,000 Contribution margin ratio 60 % of sales Fixed expenses $ 220,000 The company’s minimum required rate...
Westerville Company reported the following results from last year’s operations: Sales $ 1,500,000 Variable expenses 500,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,500,000 Variable expenses 500,000 Contribution margin 1,000,000 Fixed expenses 700,000 Net operating income $ 300,000 Average operating assets $ 1,000,000 At the beginning of this year, the company has a $200,000 investment opportunity with the following cost and revenue characteristics: Sales $ 300,000 Contribution margin ratio 60 % of sales Fixed expenses $ 132,000 The company’s minimum required rate of return is 10%. 13. If the company pursues...
Westerville Company reported the following results from last year’s operations:        Sales   $   1,500,000 Variable...
Westerville Company reported the following results from last year’s operations:        Sales   $   1,500,000 Variable expenses      690,000 Contribution margin      810,000 Fixed expenses      435,000 Net operating income   $   375,000 Average operating assets   $   1,250,000 At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics:        Sales   $   420,000      Contribution margin ratio      70   % of sales Fixed expenses   $   252,000      The company’s minimum required...
Wolford Inc. reported the following results from last year's operations: Sales $7,200,000 Variable expenses 5,210,000 Contribution...
Wolford Inc. reported the following results from last year's operations: Sales $7,200,000 Variable expenses 5,210,000 Contribution margin 1,990,000 Fixed expenses 1,486,000 Net operating income $504,000 Average operating assets $4,000,000 At the beginning of this year, the company has a $1,200,000 investment opportunity with the following characteristics: Sales $1,560,000 Contribution margin ratio 30% of sales Fixed expenses $343,200 The company's minimum required rate of return is 14%. A): Compute last year's margin, turnover and ROI for Wolford. Show calculations (you may...
Westerville Company reported the following results from last year’s operations:        Sales   $   1,500,000 Variable...
Westerville Company reported the following results from last year’s operations:        Sales   $   1,500,000 Variable expenses      690,000 Contribution margin      810,000 Fixed expenses      435,000 Net operating income   $   375,000 Average operating assets   $   1,250,000 At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics:        Sales   $   420,000      Contribution margin ratio      70   % of sales Fixed expenses   $   252,000      The company’s minimum required...
Westerville Company reported the following results from last year’s operations:
Westerville Company reported the following results from last year’s operations:Sales$1,400,000Variable expenses510,000Contribution margin890,000Fixed expenses610,000Net operating income$280,000Average operating assets$875,000At the beginning of this year, the company has a $175,000 investment opportunity with the following cost and revenue characteristics:Sales$280,000Contribution margin ratio50% of salesFixed expenses$98,000The company’s minimum required rate of return is 15%.7. If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year? (Round your percentage answer to 1 decimal place (i.e.,...
Westerville Company reported the following results from last year’s operations: Sales $ 1,900,000 Variable expenses 550,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,900,000 Variable expenses 550,000 Contribution margin 1,350,000 Fixed expenses 875,000 Net operating income $ 475,000 Average operating assets $ 1,187,500 At the beginning of this year, the company has a $237,500 investment opportunity with the following cost and revenue characteristics: Sales $ 380,000 Contribution margin ratio 50 % of sales Fixed expenses $ 133,000 The company’s minimum required rate of return is 10%. 1. What is last year’s...