Missed 6 questions. I got 10 correct. The answers I got wrong are: Goodwill for both blanks 90,000 and 90,000, Total assets 5,335,000, Liabilities 45,000 and -45,000 and for the second blank under liabilities I tried 835,000. For total liabilities and stockholders equity, I answered 5,335,000 which are all wrong.
Constructing the Consolidated Balance Sheet at Acquisition
On January 1 of the current year, Healy Company purchased all of
the common shares of Miller Company for $500,000 cash. Balance
sheets of the two firms immediately after the acquisition
follow:
During purchase negotiations, Miller's plant assets were appraised
at $425,000 and all of its remaining assets and liabilities were
appraised at values approximating their book values. Healy also
concluded that an additional $45,000 (for goodwill) demanded by
Miller's shareholders was warranted because Miller's earning power
was better than the industry average.
Prepare the consolidating adjustments and the consolidated balance sheet at acquisition.
Use negative signs with consolidating adjustment answers, when appropriate.
Healy Company |
Miller Company |
Consolidating Adjustments |
Consolidated Balance Sheet |
|
---|---|---|---|---|
Current assets | $1,700,000 | $120,000 | Answer | $Answer |
Investment in Miller | 500,000 | - | Answer | Answer |
Plant assets, net | 3,000,000 | 410,000 | Answer | Answer |
Goodwill | - | - | Answer | Answer |
Total assets | $5,200,000 | $530,000 | $Answer | |
Liabilities | $ 700,000 | $ 90,000 | Answer | $Answer |
Contributed capital | 3,500,000 | 400,000 | Answer | Answer |
Retained earnings | 1,000,000 | 40,000 | Answer | Answer |
Total liabilities & stockholders' equity | $5,200,000 | $530,000 | $Answer |
Assets | Healey Company | Miller Company | Consolidated Adjustement | Comsolidate Balance sheet |
Current Asset | $1,700,000 | $120,000 | $1,820,000 | |
Investment in Miller | $500,000 | -$500,000 | $0 | |
Plant assete,net | $3,000,000 | $410,000 | $15,000 | $3,425,000 |
Goodwill | $45,000 | $45,000 | ||
Total assets | $5,200,000 | $530,000 | $5,290,000 | |
Liabilities | $700,000 | $90,000 | $790,000 | |
Contributed Capital | $3,500,000 | $400,000 | -$400,000 | $3,500,000 |
Retained Earnings | $1,000,000 | $40,000 | -$40,000 | $1,000,000 |
Total liabilities and stockholder's equity | $5,200,000 | $530,000 | $5,290,000 |
Get Answers For Free
Most questions answered within 1 hours.