Question

O'?Neill's Products manufactures a single product.? Cost, sales, and production information for the company and its...

O'?Neill's Products manufactures a single product.? Cost, sales, and production information for the company and its single product is as? follows:

-Selling price per unit is $53

-Variable manufacturing costs per unit manufactured (includes direct materials [DM], direct labor [DL], and variable MOH $27

-Variable operating expenses per unit sold $1

-Fixed manufacturing overhead (MOH) in total for the year $64,000

-Fixed operating expenses in total for the year $91000

-Units manufactured and sold for the year 8,000 units

Requirement 1. Prepare an income statement for the upcoming year using variable costing..

O'Neill's Products

Contribution Margin Income Statement (Variable Costing)

For the Year Ended December 31

Sales revenue

$424,000

Less:

Variable expenses

Variable cost of goods sold

216,000

Variable operating expenses

8,000

Contribution margin

200,000

Less:

Fixed expenses

Fixed manufacturing overhead

64,000

Fixed operating expenses

91,000

Operating income

$45,000

Requirement 2. Prepare an income statement for the upcoming year using absorption costing.

O'Neill's Products

Income Statement (Absorption Costing)

For the Year Ended December 31

Sales revenue

$424,000

Less:

Cost of goods sold

Gross profit

Less:

Operating expenses

99,000

Operating income

Please help me find the Cost of Goods Sold, Gross Profit, and Operating Income. Thank you!!

Homework Answers

Answer #1
Income Statement under Absorption costing:
Sales revenue 424000
Less: Cost of Goods sold 280,000
(8000 units @35)
Gross Margin 144,000.00
Less: Operating expense 99000 (8000*1+91000)
Net income 45,000.00
Note: Cost per unit under abosrption costing:
Variable manufacturing cost 27
Fixed manufacturing cost (64000 /8000 units) 8
Unit product cost 35
Note: Operating expense:
variable (8000 units @1) 8000
Fixed $91,000
Total Operating expnses 99,000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Armilla Manufacturing manufactures a single product.​ Cost, sales, and production information for the company and its...
Armilla Manufacturing manufactures a single product.​ Cost, sales, and production information for the company and its single product is as​ follows: Sales Price Per Unit $44 Variable Manufacturing costs per unit manufactured (DM, DL, and variable MOH) $21 Variable operating expenses per unit sold $4 Fixed manufacturing overhead​ (MOH) in total for the year $221,000 Fixed operating expenses in total for the year $47,000 Units manufactured during the year 17,000 units Units sold during the year 15,000 units 1.Prepare an...
Under variable costing, the cost of goods manufactured includes only variable manufacturing costs. This type of...
Under variable costing, the cost of goods manufactured includes only variable manufacturing costs. This type of income statement includes a computation of manufacturing margin. Absorption Statement Absorption costing does not distinguish between variable and fixed costs. All manufacturing costs are included in the cost of goods sold. Saxon, Inc. Absorption Costing Income Statement For the Year Ended December 31 Sales $1,125,000 Cost of goods sold:   Cost of goods manufactured $800,000   Ending inventory (200,000)     Total cost of goods sold (600,000) Gross...
A business operated at 100% of capacity during its first month, with the following results: Sales...
A business operated at 100% of capacity during its first month, with the following results: Sales (99 units) $534,600 Production costs (124 units):    Direct materials $72,384    Direct labor 18,481    Variable factory overhead 32,342    Fixed factory overhead 30,801 154,008 Operating expenses:    Variable operating expenses $6,251    Fixed operating expenses 3,704 9,955 The amount of gross profit that would be reported on the absorption costing income statement is a. $401,687 b. $405,391 c. $411,642 d. $534,476 On October 31, the end of the...
Walsh Company manufactures and sells one product. The following information pertains to each of the company’s...
Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations: Variable costs per unit: Manufacturing: Direct materials $ 22 Direct labor $ 17 Variable manufacturing overhead $ 5 Variable selling and administrative $ 4 Fixed costs per year: Fixed manufacturing overhead $ 400,000 Fixed selling and administrative expenses $ 90,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On March 31, the end of...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On March 31, the end of the first year of operations, Barnard Inc., manufactured 3,900 units and sold 3,400 units. The following income statement was prepared, based on the variable costing concept: Barnard Inc. Variable Costing Income Statement For the Year Ended March 31, 20Y1 Sales $680,000 Variable cost of goods sold: Variable cost of goods manufactured $374,400 Inventory, March 31 (48,000) Total variable cost of goods sold (326,400) Manufacturing...
Hanks Corporation produces a single product. Operating data for the company and its absorption costing income...
Hanks Corporation produces a single product. Operating data for the company and its absorption costing income statements for the last two years are presented below: Yearl Year 2 Units in beginning inventory 0 1,000 Units produced 9,000 9,000 Units sold 8,000 10,000 Year 1 Year 2 Sales $80,000 $100,000 Cost of goods sold 48 000 60 000 Gross margin 32,000 40,000 Selling and administrative expenses 28 000 30 000 Net operating income $4,000 $10,000 Variable manufacturing costs are $4 per...
Denton Company manufactures and sells a single product. Cost data for the product are given: Variable...
Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 5 Direct labor 11 Variable manufacturing overhead 2 Variable selling and administrative 3 Total variable cost per unit $ 21 Fixed costs per month: Fixed manufacturing overhead $ 144,000 Fixed selling and administrative 160,000 Total fixed cost per month $ 304,000 The product sells for $47 per unit. Production and sales data for July and August, the first...
Denton Company manufactures and sells a single product. Cost data for the product are given: Variable...
Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 3 Direct labor 12 Variable manufacturing overhead 2 Variable selling and administrative 3 Total variable cost per unit $ 20 Fixed costs per month: Fixed manufacturing overhead $ 72,000 Fixed selling and administrative 172,000 Total fixed cost per month $ 244,000 The product sells for $53 per unit. Production and sales data for July and August, the first...
Moffett Company reports the following information for March​. Net Sales Revenue $78,950 Variable Cost of Goods...
Moffett Company reports the following information for March​. Net Sales Revenue $78,950 Variable Cost of Goods Sold 22,250 Fixed Cost of Goods Sold 9,300 Variable Selling and Administrative Costs 17,000 Fixed Selling and Administrative Costs 6,400 Requirement 1. Calculate the gross profit and operating income for March using absorption costing. Moffett Company Income Statement (Absorption Costing) For the Month Ended March 31    Operating Income Requirement 2. Calculate the contribution margin and operating income for March using variable costing. Moffett...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 4,200 units and sold 3,600 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $1,584,000 Variable cost of goods sold: Variable cost of goods manufactured $886,200 Inventory, December 31 (126,600) Total variable cost of goods sold 759,600 Manufacturing...