The following data from the just completed year are taken from the accounting records of Mason Company: |
Sales | $ | 654,000 |
Direct labor cost | $ | 82,000 |
Raw material purchases | $ | 133,000 |
Selling expenses | $ | 101,000 |
Administrative expenses | $ | 47,000 |
Manufacturing overhead applied to work in process | $ | 210,000 |
Actual manufacturing overhead costs | $ | 225,000 |
Inventories |
Beginning of Year |
End of Year |
||
Raw materials | $ | 8,500 | $ | 10,100 |
Work in process | $ | 5,700 | $ | 20,300 |
Finished goods | $ | 74,000 | $ | 25,700 |
Required: |
1. |
Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials. |
Schedule of Cost of Goods Manufactured | ||||
Direct materials: | ||||
Beginning raw materials inventory | 8500 | |||
Add: Purchases of raw materials | 133000 | |||
Raw materials available for use | 141500 | |||
Deduct: Ending raw materials inventory | 10100 | |||
Raw materials used in production | 131400 | |||
Direct labor | 82000 | |||
Manufacturing overhead | 210000 | |||
Total manufacturing costs | 423400 | |||
Add: Beginning work in process inventory | 5700 | |||
429100 | ||||
Deduct: Ending work in process inventory | 20300 | |||
Cost of goods manufactured | 408800 | |||
Get Answers For Free
Most questions answered within 1 hours.