Davies shows the following information for the Sales Budget for next quarter:
Month Units Sales
January 10,000 $200,000
February 30,000 $600,000
March 40,000 $800,000
Requirement 1: Assume Davies plans to begin January with 2,000 units and requires ending inventory to be equal to 20% of next month's sales. Compute the required number of units to be produced in February. Show your computations.
Requirement 2: Assume each unit requires .4 hours of labor costing $15.00 per hour. Compute the Direct Labor budget for February. Show your computations.
Requirement 3: Assume all sales are on credit. Credit sales are collected at the rate of 60% in the month of sale and 40% in the month following the sale. Accounts receivable at December, 31 is expected to be $40,000. Compute the cash collected from customers for the month of February. Show your work.
Req1: Production budgeted for Feb: | |||||
Feb budgeted sale | 30000 | ||||
Add: Ending Inventory (40000*20%) | 8000 | ||||
38000 | |||||
Less: Beginning inventory (30000*20%) | 6000 | ||||
Budgeted Production units | 32000 | ||||
Req 2: | |||||
Labour budget for Feb: | |||||
Production units budgeted | 32000 | ||||
Required hours per unit | 4 | ||||
Total labour hours | 128000 | ||||
Labour rate per hour | 15 | ||||
Budgeted labour cost in Feb in $ | 1920000 | ||||
Req 3: | |||||
Budgeted cash collection for Feb: | |||||
Collection from Jan sales (200000*40%) | 80000 | ||||
Collection from Feb sales (600000*60%) | 360000 | ||||
Budgeted cash collection for Feb: | 440000 |
Get Answers For Free
Most questions answered within 1 hours.