Portions of the financial statements for Myriad Products are
provided below.
MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) |
|||||||
Sales | $ | 980 | |||||
Cost of goods sold | 343 | ||||||
Gross margin | 637 | ||||||
Salaries expense | $ | 170 | |||||
Depreciation expense | 106 | ||||||
Patent amortization expense | 5 | ||||||
Interest expense | 46 | ||||||
Loss on sale of land | 4 | 331 | |||||
Income before taxes | 306 | ||||||
Income tax expense | 153 | ||||||
Net Income | $ | 153 | |||||
MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) |
|||||||||
Year | |||||||||
2018 | 2017 | Change | |||||||
Cash | $ | 150 | $ | 138 | $ | 12 | |||
Accounts receivable | 269 | 289 | (20 | ) | |||||
Inventory | 469 | 488 | (19 | ) | |||||
Accounts payable | 223 | 210 | 13 | ||||||
Salaries payable | 111 | 124 | (13 | ) | |||||
Interest payable | 69 | 58 | 11 | ||||||
Income taxes payable | 60 | 48 | 12 | ||||||
Required:
Prepare the cash flows from operating activities section of the
statement of cash flows for Myriad Products Company using the
indirect method. (Enter your answers in millions
(i.e., 10,000,000 should be entered as 10.). Amounts to be deducted
should be indicated with a minus sign.)
Answer-
MYRIAD PRODUCTS | ||
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED DECEMBER 31,2018 | ||
Particulars | Amount | |
$ in millions | ||
Cash flow from operating activities | ||
Net Income | 153 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation expense | 106 | |
Patent amortization expense | 5 | |
Loss on sale of land | 4 | |
Change in operating assets & liabilities | ||
Decrease in accounts receivable | 20 | |
Decrease in inventory | 19 | |
Increase in interest payable | 11 | |
Decrease in salaries payable | -13 | |
Increase in accounts payable | 13 | |
Increase in income taxes payable | 12 | |
Net cash flow from operating activities | 330 |
Get Answers For Free
Most questions answered within 1 hours.