Question

Pick a CFFA0 between $2,000,000 and $3,500,000 annually for a constant growth firm.  We will call this...

Pick a CFFA0 between $2,000,000 and $3,500,000 annually for a constant growth firm.  We will call this firm the subject firm, and we will assume that this firm’s cash flows from assets are growing at a constant rate of 2% annually.  Comparable constant growth firms are selling for $50,000,000 with CFFA0 of $2,750,000 and have a constant growth rate in their Cash Flows from Assets of 3%. Furthermore, assume that you have no reliable way to calculate the subject firm’s WACC.  Given all of these conditions, you are to provide an estimate of value for the subject firm.  

Homework Answers

Answer #1
Solution
Given that , the value of comparable constant growth firm are selling at 50000000 with Annual cash flow of 2750000 with constant growth of 3%.
we have the formula for caculating value of firm:
Value of firm= Cash flows/ WACC- Constant growth
50000000 = 2750000/wacc-0.03
wacc = 2750000/50000000 + 0.03
wacc = 0.085 or 8.5%
now to calculate the value of subjected firm, we asssume annual cash flows of 3000000.
value of firm= Annual cash flows/ WACC- growth
= 3000000/8.5%-2%
= 3000000/6.5%
46153846
Hence value of subjected firm = $46153846
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assume the following convertible bond data: We have a 20-year, 10.5% annual coupon, callable convertible bond...
Assume the following convertible bond data: We have a 20-year, 10.5% annual coupon, callable convertible bond with 5 years of call protection and $1,100 call price, selling at its $1,000 par value. A straight debt issue would require a 12% coupon. Bond will be called at the issue date anniversary if the conversion value is greater than $1,200. Firm’s last dividends paid was $1.48, and its constant growth rate is 8% per year. Stock price is now $20. The bond...
Non-constant growth model problem Show all work. Formulas: DAA's stock is selling for $15 per share....
Non-constant growth model problem Show all work. Formulas: DAA's stock is selling for $15 per share. The firm's income, assets, and stock price have been growing at an annual 15 percent rate and are expected to continue to grow at this rate for 3 more years. No dividends have been declared as yet, but the firm intends to declare a dividend of D3 = $2.00 at the end of the last year of its supernormal growth. After that, dividends are...
We present 2 examples of the corporate valuation model. In the first problem, we assume that...
We present 2 examples of the corporate valuation model. In the first problem, we assume that the firm is a mature company so its free cash flows grow at a constant rate. In the second problem, we assume that the firm has a period of nonconstant growth. a. Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $410 million and its 2020 depreciation expense will be $60 million. Barrington's...
could you please answer now..? Suppose a firm with 3 business units - J, H &...
could you please answer now..? Suppose a firm with 3 business units - J, H & K - has an overall WACC of 12%. Invested capital in each unit earns the following returns: J = 7% H = 12% K = 15% The firm's stakeholders would best be served by: Growing unit K while divesting unit H Growing all units since each has a positive rate of return Growing unit J while divesting unit K Growing unit K while divesting...
The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on...
The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the corporate valuation model. The market value of a firm is equal to the present value of its expected future free cash flows plus the market value of its non-operating assets: Free cash flows are generally forecasted for 5 to 10 years,...
3.  3: Stocks and Their Valuation: Corporate Valuation Model The recognition that dividends are dependent on earnings,...
3.  3: Stocks and Their Valuation: Corporate Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the corporate valuation model. The market value of a firm is equal to the present value of its expected future free cash flows plus the market value of its non-operating assets: Free cash flows...
You have been asked by an investor to value a restaurant. Last year, the restaurant earned...
You have been asked by an investor to value a restaurant. Last year, the restaurant earned pretax operating income of $350,000. Income has grown 5% annually during the last five years, and it is expected to continue growing at that rate into the foreseeable future. The annual change in working capital is $30,000, and capital spending for maintenance exceeded depreciation in the prior year by $20,000. Both working capital and the excess of capital spending over depreciation are projected to...
Q Corporation and R Inc. are two companies with very similar characteristics. The only difference between...
Q Corporation and R Inc. are two companies with very similar characteristics. The only difference between the two companies is that Q Corp. is an unlevered firm, and R Inc. is a levered firm with debt of $5 million and cost of debt of 10%. Both companies have earnings before interest and taxes (EBIT) of $2 million and a marginal corporate tax rate of 40%. Q Corp. has a cost of capital of 15%. (20 marks total) a. What is...
We assume that the company you selected is considering a new project. The project has 8...
We assume that the company you selected is considering a new project. The project has 8 years’ life. This project requires initial investment of $380 million to purchase equipment, and $30 million for shipping & installation fee. The fixed assets fall in the 7-year MACRS class. The salvage value of the fixed assets is 10.5% of the purchase price (including the shipping & installation fee). The number of units of the new product expected to be sold in the first...
Happy Fliers Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term...
Happy Fliers Aviation Inc.’s free cash flows (FCFs) are expected to grow at a constant long-term growth rate (gLgL) of 19% per year into the future. Next year, the company expects to generate a free cash flow of $2,000,000. The market value of Happy Fliers’s outstanding debt and preferred stock is $10,000,000 and $5,555,556, respectively. Happy Fliers has 1,500,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 28%. Given the preceding information, complete the...