Question

OPERATING AND NON-OPERATING COSTS AND REVENUES FOR TRAUMA CENTER This document rearranges our variable and fixed...

OPERATING AND NON-OPERATING COSTS AND REVENUES FOR TRAUMA CENTER

This document rearranges our variable and fixed cost information into the Operating and Non-Operating Costs that would appear on an Income Statement, so that a contribution margin and profit margin can be calculated. [Notice that Revenues are now shown in a right-hand column and costs are shown in a left-hand column.]

Operating Costs relate directly to patient care. Our previous labor costs, equipment costs, and a portion of the building cost are directly related to patient care and reported as Operating Costs. The remainder of the building and administrative costs are reported as Non-Operating costs. Health care facility Income Statements may report Non-Operating Revenue separately as well, since an accurate calculation of contribution margin requires that patient fees alone be set against the operating costs incurred to treat patients.

Operating Revenues:

Surgeries (patient fees)                                                                       $8,456,210

Operating Cost:

Labor Cost:                                                          $3,774,852                                  

Other Variable Cost:                                            $   487,078

Depreciation:

            Building:                                                   $9,97,292

            OR Equipment:                                        $   474,901

            Ambulance (Basic and Advanced)         $   110,810             

Interest:

            Building:                                                   $   153,429

            OR Equipment:                                        $     73,062              

            Ambulance (Basic and Advanced)         $      17,048

                                                                              $6,088,471              _______________          

NET OPERATING REVENUE                                                                $2,367,739

Non-Operating Revenue

Grants and Donations                                                                          $2114053

Non-Operating Cost:

Other Fixed Cost:                                                 $1,923,788             

Depreciation: Building                                        $   887,902

Interest: Building                                                $   147,984             

                                                                              $2,959,674              _______________

NET EARNINGS BEFORE TAX                                                             $1,522,118

                                                                             

Tax                                                                        $   243,539             

NET EARNINGS AFTER TAX                                                                $1,278,579

Question 1: Finding the Contribution Margin for the Trauma Center

Step One: The contribution margin is the proportion of Operating Revenues that remain after Operating Costs are paid. Divide the Net Operating Revenue by the Operating Revenue and express the quotient as a decimal (to the second decimal place or as a percentage.

What is the Contribution Margin?

Question 2: Finding the Profit Margin for the Trauma Center

Step One: The profit margin is the proportion of Total Revenues (Operating plus Non-Operating Revenues) that remain after all costs have been paid, including taxes. Divide the Net Earnings After Tax by the Total Revenue (sum of operating and non-operating revenues) and express the quotient as a decimal (to the third decimal place) or as a percentage (to the first decimal place).

What is the Profit Margin?

Question 3: Setting fees per overnight stay by their target contribution margin

(Do not use the Cost & Benefit numbers to answer this problem. Only use the numbers given in the question below.)

Let us suppose that a hospital wants to set their fees for an overnight stay such that the contribution margin on a hospital room will be 32%. The cost to the hospital of an overnight stay (staff, physical equipment, and supplies) is $410. What fee should they charge to obtain a contribution margin of 32%? [Hint: if the contribution margin is 32%, then the $410 cost is 68% of Operating Revenues.]

What is the target fee for an overnight stay? In other words, what must the Operating Revenues from that one room be?

Homework Answers

Answer #1

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.

Question 1 What is the Contribution Margin?
Net Operating Revenue 2367739
Operating Revenue 8456210
Contribution Margin 2367739/8456210 28%
Question 2 What is the Profit Margin?
Net Earning 1278579
Total revenue (8456210+2114053) 10570263
Profit Margin (1278579/10570263) 12.096%
Question 3
410/68%
603
Operating Revenue 603
Less: Operating Cost 410
Net Operating Revenue 193
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Q) A small hotel has annual fixed costs of $88,000, variable costs of 68% of sales...
Q) A small hotel has annual fixed costs of $88,000, variable costs of 68% of sales revenue, and a tax rate of 30%. The owner wants an after-tax net income of $33,600. a) What sales revenue must be achieved to provide $33,600 net income after tax? Prepare a contribution margin income statement to confirm the calculated required sales revenue. b)What sales revenue are required to provide $33,600 operating income? Also assume that the hotel incurred additional debt of $50,000 at...
Total fixed cost = $66,000 Selling price per unit = $14 Variable costs per unit =...
Total fixed cost = $66,000 Selling price per unit = $14 Variable costs per unit = $6 Net target income (after tax) = $52,000 Tax rate = 35%. a)Calculate break even point in units b) calculate the sales revenue (in dollars) required to achieve the target income c) calculate the difference in operating income when one extra unit is sold d) if fixed cost increased by 20%, what is the new unit contribution margin required to maintain the same break-even...
Anu’s Amusement Center has collected the following data for operations for the year. Total revenues $...
Anu’s Amusement Center has collected the following data for operations for the year. Total revenues $ 1,792,000 Total fixed costs $ 571,200 Total variable costs $ 1,024,000 Total tickets sold 64,000 a. What is the average selling price for a ticket? b. What is the average variable cost per ticket? c. What is the average contribution margin per ticket? (Do not round intermediate calculations.) d. What is the break-even point? (Do not round intermediate calculations.) e. Anu has decided that...
I am struggling to understand the difference in fixed, variable and mixed costs. I connect fixed...
I am struggling to understand the difference in fixed, variable and mixed costs. I connect fixed costs to concepts such as rent and variable costs to something like materials for a product. I understand at that level. However if I consider terms like income before tax, income from continuing operations. net income or gross profit, I am stumped. My thought process is that variable costs would include revenue and operating expenses, fixed costs would include income tax expense and income...
Toler Company sells flags with team logos. Toler has fixed costs of $ 1,680,000 per year...
Toler Company sells flags with team logos. Toler has fixed costs of $ 1,680,000 per year plus variable costs of $ 7.20 per flag. Each flag sells for $ 24.00. Requirement 1. Use the equation approach to compute the number of flags Toler must sell each year to break even. ​First, select the formula to compute the required sales in units to break even. Net sales revenue - Variable costs - Fixed costs = Target profit Rearrange the formula you...
Strozzi Company is considering a new equipment for their factory in Torin. The equipment costs $500,000...
Strozzi Company is considering a new equipment for their factory in Torin. The equipment costs $500,000 today and it will be depreciated on a straight-line basis over five years. In addition, the company’s inventory will increase by $73,000 and accounts payable will rise by $42,000. All other operating working capital components will stay the same. The change in net working capital will be recovered at the end of third year at which time the company sells the equipment at an...
Pharoah Company produces a molded briefcase that is distributed to luggage stores. The following operating data...
Pharoah Company produces a molded briefcase that is distributed to luggage stores. The following operating data for the current year has been accumulated for planning purposes. Sales price $41.17 Variable cost of goods sold 13.17 Variable selling expenses 11.77 Variable administrative expenses 4.17 Annual fixed expenses Overhead $14,040,000 Selling expenses 2,790,000 Administrative expenses 5,850,000 Pharoah can produce 2,700,000 cases a year. The projected net income for the coming year is expected to be $3,240,000. Pharoah is subject to a 40%...
Quick Company's segments its company into four distinct divisions. The net revenues, operating profit, and total...
Quick Company's segments its company into four distinct divisions. The net revenues, operating profit, and total assets for these divisions are disclosed in the footnotes to Quick Company?'s consolidated financial statements and the following presented? information: Net Revenue Operating Profit 2017 2016 2015 2017 2016 2015 Home furnishings $10,250 $9,150 $8,750 $2,460 $2,185 $1,635 office furniture 8,750 7,850 7,550 1,575 1,395 1,335 store displays 12,750 11,550 11,050 1,785 1,645 1,585 health care furnishings 1,500 1,350 1,250 495 470 450 Total...
Variable Costing Income Statement for a Service Company East Coast Railroad Company transports commodities among three...
Variable Costing Income Statement for a Service Company East Coast Railroad Company transports commodities among three routes (city-pairs): Atlanta/Baltimore, Baltimore/Pittsburgh, and Pittsburgh/Atlanta. Significant costs, their cost behavior, and activity rates for April are as follows: Cost Amount Cost Behavior Activity Rate Labor costs for loading and unloading railcars $186,930 Variable $46.50 per railcar Fuel costs 399,040 Variable 11.60 per train-mile Train crew labor costs 233,920 Variable 6.80 per train-mile Switchyard labor costs 123,414 Variable 30.70 per railcar Track and equipment...
Putnam Company…. Below is an income statement for Putnam Company: Sales $600,000 Variable costs (192,000) Contribution...
Putnam Company…. Below is an income statement for Putnam Company: Sales $600,000 Variable costs (192,000) Contribution margin $408,000 Fixed costs (300,000) Profit before taxes $108,000 What was Putnam’s margin of safety expressed as a percentage of sales? Round your answer to 4 decimal places and choose the closest answer. A. 26.47% B. 42.05% C. 18.75% D. 33.33% 2. Putnam Company Below is an income statement for Putnam Company: Sales $600,000 Variable costs (192,000) Contribution margin $408,000 Fixed costs (300,000) Profit...