Use the following accounts and information to prepare, in good form, an income statement, statement of retained earnings, and balance sheet for Brushton Industries for the month ended July 31, 20xx. Accounts Payable $6,200 Land $70,000 Accounts Receivable 2,800 Notes Payable 6,600 Buildings 44,000 Rent Expense 4,800 Cash 31,200 Retained Earnings, Commissions Earned 25,400 July 1, 2016 115,800 Common Stock 40,000 Salaries Expense 20,000 Dividends 16,000 Supplies 800 Insurance Expense 4,400
Brushton industries
Income Statement
For the month Ended july 31
Commissions Revenue = 25400
Expenses:
Insurance Expense = 4400
Rent Expense = 4800
Salaries Expense = 20000
Total Expenses: = 29200
Net loss = 3800
Statement of Retained Earnings
Retained Earnings, Beginning = 115800
less net loss = 3800
Less: Dividends = 16000
Retained Earnings, Ending = 96000
Balance Sheet
Assets
Current Assets
Cash = 31200
Accounts Recievable = 2800
Supplies = 800
Total Current Assets = 34800
Noncurrent Assets
Land = 70000
Buildings = 44000
Total Noncurrent Assets = 114000
total assets = 148800
Liabilities
Current Liabilities
Accounts Payable = 6200
Noncurrent Liabilities
Notes Payable = 6600
Total Liabilities = 12800
Shareholders' Equity
Common Stock = 40000
Retained Earnings = 96000
Total Shareholders' Equity = 136000
total liablities + share holder equity = 148800
Get Answers For Free
Most questions answered within 1 hours.