Question

Pong Incorporated's income statement for the most recent month is given below.   Total   Store G   Store...

Pong Incorporated's income statement for the most recent month is given below.

  Total   Store G   Store H
  Sales $160,400 $62,200 $98,200
  Variable expenses 50,052 25,502 24,550
  Contribution margin 110,348 36,698 73,650
  Traceable fixed expenses 69,300 20,800 48,500
  Segment margin 41,048 $15,898 $25,150
  Common fixed expenses 24,400
  Net operating income $ 16,648

The marketing department believes that a promotional campaign for Store H costing $8,800 will increase the store's sales by $15,500. If the campaign is adopted, overall company net operating income should:

decrease by $3,875

decrease by $4,262

increase by $2,825

increase by $6,700

Homework Answers

Answer #1

Variable expenses percentage of store H =

24550/98200 *100 = 25%

Total sales of store H after promotional campaign =

98200+15500 = 113700

Variable expenses = 113700*25% = 28425

New Contribution margin = 113700 - 28425 = 85275

New Segment margin of store H = Contribution margin - Traceable fixed expenses - Cost of promotional campaign

= 85275 - 48500 - 8800 = 27975

Previous segment margin of store H = 25150

Increase in margin = 27975 - 25150 = 2825

Answer is "increase by $2,825"

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 279,000 $ 9.00 Variable expenses 186,000 6.00 Contribution margin 93,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 47,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (35,000 units) $ 175,000 $ 5.00 Variable expenses 70,000 2.00 Contribution margin 105,000 $ 3.00 Fixed expenses 45,000 Net operating income $ 60,000 1. What is the revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $9,000, and the number of units sold decreases by 8%? 2. What is the revised net operating income...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (43,000 units) $ 344,000 $ 8.00 Variable expenses 215,000 5.00 Contribution margin 129,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 85,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (40,000 units) $ 280,000 $ 7.00 Variable expenses 160,000 4.00 Contribution margin 120,000 $ 3.00 Fixed expenses 43,000 Net operating income $ 77,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 12%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (42,000 units) $ 252,000 $ 6.00 Variable expenses 126,000 3.00 Contribution margin 126,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 80,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.30 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (44,000 units) $ 352,000 $ 8.00 Variable expenses 220,000 5.00 Contribution margin 132,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 86,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 12%? 2. What is the revised net operating income if the selling price decreases by $1.50 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (41,000 units) $ 246,000 $ 6.00 Variable expenses 123,000 3.00 Contribution margin 123,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 79,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 11%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (43,000 units) $ 215,000 $ 5.00 Variable expenses 86,000 2.00 Contribution margin 129,000 $ 3.00 Fixed expenses 45,000 Net operating income $ 84,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 155,000 $ 5.00 Variable expenses 62,000 2.00 Contribution margin 93,000 $ 3.00 Fixed expenses 47,000 Net operating income $ 46,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (37,000 units) $ 222,000 $ 6.00 Variable expenses 111,000 3.00 Contribution margin 111,000 $ 3.00 Fixed expenses 49,000 Net operating income $ 62,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...