Question

Question 1 Prepare a horizontal analysis of the following comparative income statement for Westwind Corporation. Round...

Question 1

Prepare a horizontal analysis of the following comparative income statement for Westwind Corporation. Round percentage changes to the nearest one-tenth percent.

Westwind Corporation

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

2016

2015

Total revenue

$1,400,000

$1,250,000

Expenses:

   Cost of goods sold

925,000

$830,000

   Operating expenses

313,000

280,000

   Interest expense

14,000

12,000

   Income tax expense

48,300

38,000

Total expenses

$1,300,300

$1,160,000

Net Income

$99,700

$90,000

Homework Answers

Answer #1
Compartive income statement Increase(decrease)
for the years ended december 31,2016 and 2015 Amount percentage
2016 2015
total revenue 1,400,000 1,250,000 150,000 12.0%
Expenses:
cost of goods sold 925,000 830,000 95,000 11.4%
operating expenses 313,000 280,000 33,000 11.8%
interest expense 14,000 12,000 2,000 16.7%
income tax expense 48,300 38,000 10,300 27.1%
total expenses 1,300,300 1,160,000 140,300 12.1%
Net income 99,700 90,000 9,700 10.8%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. Prepare an income statement in comparative form, stating each item for both years as a...
1. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages to one decimal place. Enter all amounts as positive numbers. Question not attempted. Score: 0/76 Indigo Company Comparative Income Statement For the Years Ended December 31, 2016 and 2015 1 2016 2016 2015 2015 2 Amount Percent Amount Percent 3 Sales $890,000.00 $600,000.00 4 Cost of goods sold 320,400.00 228,000.00 5 Gross profit $569,600.00 $372,000.00 6 Selling expenses...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $495,121 $437,000 Cost of goods sold 358,400 280,000 Gross profit $136,721 $157,000 Selling expenses $49,950 $37,000 Administrative expenses 28,800 23,000 Total operating expenses $78,750 $60,000 Income from operations $57,971...
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes...
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes to one decimal place. 2018    2017    increase amount decrease percentage net sales revenue 429,750 373,450 cost of goods sold 200,250 186,250 selling and general expenses 98,000 92,000 other expenses 9,150 6,000 total expenses 307,400 284,250 net income 122,350 89,200 2. Why did 2018 net income increase by a higher percentage than net sales revenue? net income increased by a higher percentage than...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $550,000 $440,000 Cost of goods sold 467,400 380,000 Gross profit $82,600 $60,000 Selling expenses $24,150 $21,000 Administrative expenses 20,910 17,000 Total operating expenses $45,060 $38,000 Income before income tax $37,540 $22,000 Income tax expenses 15,000 8,800 Net income $22,540 $13,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Boone Company for the years ended...
Horizontal Analysis of the Income Statement Income statement data for Boone Company for the years ended December 31, 20Y5 and 20Y4, are as follows:     20Y5     20Y4 Sales $487,500 $390,000 Cost of goods sold (414,800) (340,000) Gross profit $72,700 $50,000 Selling expenses $(20,700) $(18,000) Administrative expenses (18,450) (15,000) Total operating expenses $(39,150) $(33,000) Income before income tax $33,550 $17,000 Income tax expenses (13,400) (6,800) Net income $20,150 $10,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
1. Terry company's 2017 income statement and comparative balance sheets at December 31 of 2016 and...
1. Terry company's 2017 income statement and comparative balance sheets at December 31 of 2016 and 2017are shown. Terry Company                                                                    Income Statement        For the year Ended December 31, 2017    Sales                                                 $ 390,000    Cost of Goods Sold                            235,000                                                                                _______      Gross Profit                                                        $ 155,000    Wages Expenses                              $ 63,000    Depreciation Expense                        14,000    Other Operating Expenses                  26,000    Income Tax Expense                           17,000    120,000                                                                                 ______    ________      Net Income                                                          $ 35,000                                                  ...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $526,700 $465,000 Cost of goods sold 371,200 290,000 Gross profit $155,500 $175,000 Selling expenses $52,650 $39,000 Administrative expenses 31,300 25,000 Total operating expenses $83,950 $64,000 Income from operations $71,550...
The accounting (not income tax) records of Mahoney Publications provide the income statement for the year...
The accounting (not income tax) records of Mahoney Publications provide the income statement for the year ended Dec 31,2016 Income statement: Total revenue $920,000 Expenses COGS $430,000 Operating expenses $280,000 Total expenses before tax $710,000 Pretax accounting income $210,000 Taxable income for 2016 A) additional taxable income of 14,000 earned in 2017 but taxed in 2016 B) additional depreciation expense of 20,000 for MACRS tax depreciation in 2016 The income tax rate is 35% Requirements: 1. Compute Mahoneys taxable income...
Here are the comparative income statements of Ayayai Corp.. AYAYAI CORP. Comparative Income Statement For the...
Here are the comparative income statements of Ayayai Corp.. AYAYAI CORP. Comparative Income Statement For the Years Ended December 31 2017 2016 Net sales $600,000 $500,000 Cost of goods sold 445,000 400,000 Gross Profit 155,000 100,000 Operating expenses 70,000 40,000 Net income $ 85,000 $ 60,000 (a) Prepare a horizontal analysis of the income statement data for Ayayai Corp., using 2016 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or...
Income statement data for Boone Company for two recent years ended December 31, are as follows:...
Income statement data for Boone Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $396,000 $330,000 Cost of goods sold 330,400 280,000 Gross profit $65,600 $50,000 Selling expenses $17,600 $16,000 Administrative expenses 16,520 14,000 Total operating expenses $34,120 $30,000 Income before income tax $31,480 $20,000 Income tax expenses 12,600 8,000 Net income $18,880 $12,000 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...