Question

Notes issued at a premium Face Value of Notes 5,000,000 Nominal rate 12% Effective rate 10%...

Notes issued at a premium

Face Value of Notes 5,000,000

Nominal rate 12%

Effective rate 10%

The note is issued on January 1, 2017 and mature in four years on Jan 1, 2021. The interest is payable annually every December 31.

Since the interest is payable annually there are 4 interest periods. The relevant present value factors are:

PV of 1 at 8% for 4 periods .7462

PV of ordinary annuity of 1 at 8% for 4 periods 5.0757

Instructions:

(a) Compute for the present value of the note as issue date,

Present Value_____, Present Value of Annual Interest payments_____, Total Present Value of Notes_____

(b) Compute for the Premium

Face Value______

Market Value or Issue Price_____

Discount on Notes Payable_____

(c) Prepare the amortization table

Date Interest Paid    Interest Expense Premium amortization    Carrying Amount

January 1, 2017 _____________    ___________________    ___________    _________________

June 30,2017    ______________ ___________________    __________ _________________

December 31, 2017 ________________    _________________    ______________ _________________

June 30,2018 ________________ _________________ __________    _________________

December 31,2018 _________________    _________________ ____________    __________________

June 30, 2019    _______________    ________________    _____________ _________________

December 31, 2019    _______________    __________________ _______________ _____________________

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Face value of notes payable 5000000
Annual interest paid (5000000*12%) 600000
PVF at 10% for 4 years 0.683013
Annuity PVF at 10% for 1 years 3.169865
Present value of face value 3415065
Present value of interest payments 1901919
Total Present value of notes 5316984
Req b:
Face value of notes 5000000
Issue price of notes 5316984
Premium on notes 316984
Req c:
Amort chart
Date Interest Interest Premium Carrying
paid Expense Amortized amount
01.01.17 5316984
31.12.17 600000 531698.4 68301.6 5248682
31.12.18 600000 524868.2 75131.76 5173551
31.12.19 600000 517355.1 82644.94 5090906
31.12.20 600000 509094 90906 5000000
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Notes issued at a discount , face value of notes 4,000,000 nominal rate 6%, effective rate...
Notes issued at a discount , face value of notes 4,000,000 nominal rate 6%, effective rate 8%, The note is issued on January 1, 2017 and mature in four years on January 1,2021. The interest is payable annually every December 31, Since the interest is payable annually there are 4 interest periods . The relevant present value factors are: PV of 1 at 8% for 4 periods .7350 PV of ordinary annuity of 1 at 8% for 4 periods 3.3121...
On January 1, 2017, Flounder Corporation issued $1,650,000 face value, 8%, 10- year bonds at $1,447,229....
On January 1, 2017, Flounder Corporation issued $1,650,000 face value, 8%, 10- year bonds at $1,447,229. This price resulted in an effective-interest rate of 10% on the bonds. Flounder uses the effective-interest method to amortize bond premium or discount. The bonds pay annual interest January 1. Prepare an amortization table through December 31, 2019 (three interest periods) for this bond issue.
Notson Co. issued 12% bonds with a face value of $1,800,000 at a premium to yield...
Notson Co. issued 12% bonds with a face value of $1,800,000 at a premium to yield 10%, with interest paid on June 30 and December 31. These bonds had a carrying value of $1,872,000 on December 31, 2019. Notson uses the effective interest method of amortization. On June 30, 2020, several years before their maturity, Notson retired the bonds at 105 plus accrued interest. Direct costs associated with the bond retirement totaled $3,000. Compute: The carrying value of the bonds...
Lassen Corporation issued ten-year term bonds on January 1, 20x7, with a face value of $800,000....
Lassen Corporation issued ten-year term bonds on January 1, 20x7, with a face value of $800,000. The face interest rate is 6 percent and interest is payable semi-annually on June 30 and December 31. The bonds were issued for $690,960 to yield an effective annual rate of 8 percent. The effective interest method of amortization is to be used. Prepare a bonds amortization table for the first three periods.
Problem 14-5A Straight-Line: Amortization of bond premium and discount LO P1, P2, P3 [The following information...
Problem 14-5A Straight-Line: Amortization of bond premium and discount LO P1, P2, P3 [The following information applies to the questions displayed below.] Legacy issues $620,000 of 9.5%, four-year bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. They are issued at $571,867 and their market rate is 12% at the issue date. Problem 14-5A Part 4 4. Prepare the journal entries to record the first two interest payments. Record the interest payment and amortization...
On January 1, 2020, Ivanhoe Corporation issued $2,060,000 face value, 4%, 10-year bonds at $1,900,932. This...
On January 1, 2020, Ivanhoe Corporation issued $2,060,000 face value, 4%, 10-year bonds at $1,900,932. This price resulted in an effective-interest rate of 5% on the bonds. Lock uses the effective-interest method to amortize bond premium or discount. The bonds pay annual interest on January 1. Prepare an amortization table through December 31, 2022 (three interest periods) for this bond issue. (Round answers to 0 decimal places, e.g. 15,250.) LOCK CORPORATION Bond Discount Amortization Effective-Interest Method—Annual Interest Payments Annual Interest...
On January 1, 2017, Concord Corporation issued eight-year bonds with a face value of $6070000 and...
On January 1, 2017, Concord Corporation issued eight-year bonds with a face value of $6070000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 8 periods at 10%          0.467 Present value of 1 for 8 periods at 12%          0.404 Present value of 1 for 16 periods at 5%        0.458 Present value of 1 for 16 periods at 6%        0.394...
On 1 January Petal Ltd issued $98,000 9% unsecured notes at face value. Interest is payable...
On 1 January Petal Ltd issued $98,000 9% unsecured notes at face value. Interest is payable half-yearly on 1 July and 1 January. Interest is not accrued on 30 June. Petal Ltd's year-end is 31 December.    Required Prepare journal entries to record these events: (a) the issue of the unsecured notes.(b) the payment of interest on 1 July. (c) After paying interest for the year, Petal Ltd redeemed $134,000 face value, 13% debentures on 30 June 2016 at 103The...
On June 30, 2010, Mackes Company issued $5,000,000 face value of 13%, 20-year bonds at $5,376,150...
On June 30, 2010, Mackes Company issued $5,000,000 face value of 13%, 20-year bonds at $5,376,150 to yield 12%. The bonds pay semiannual interest on June 30 and December 31. (a) Prepare the journal entries to record the following transactions: 1- The issuance of the bonds on June 30, 2010 2- The payment of interest and the amortization of the premium on December 31, 2010 3- The payment of interest and the amortization of the premium on June 30, 2011...
On June 30, 2017, Novak Company issued $4,400,000 face value of 13%, 20-year bonds at $4,731,010,...
On June 30, 2017, Novak Company issued $4,400,000 face value of 13%, 20-year bonds at $4,731,010, a yield of 12%. Novak uses the effective-interest method to amortize bond premium or discount. The bonds pay semiannual interest on June 30 and December 31. Prepare the journal entries to record the following transactions: 1.) The issuance of bonds on June 30, 2017. 2.) The payment of interest and the amortization of the premium on December 31, 2017. 3.) The payment of interest...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT