Question

During a recent year, Nicole’s Getaway Spa (NGS) reported net income of $3,150. The company reported...

During a recent year, Nicole’s Getaway Spa (NGS) reported net income of $3,150. The company reported the following activities: a. Increase in inventory of $330. b. Depreciation of $2,300. c. Increase of $2,100 in prepaid expenses. d. Payments of $3,900 on long-term debt. e. Purchased new spa equipment for $7,512. f. Payments on accounts payable exceeded purchases by $250. g. Collections on accounts receivable exceeded credit sales by $789. h. Issued $12,000 of common stock. Based on this information, prepare a statement of cash flows for the year ended December 31 using the indirect method. Assume the cash balance at the beginning of the year was $6,300.

Homework Answers

Answer #1

Statement of cash flow

Cash flow from operating activities
Net income 3150
Adjustment to reconcile net income to net cash flow from operating activities
Depreciation expense 2300
Increase inventory -330
Increase prepaid expense -2100
Increase account payable 250
Increase account receivable -789
-669
Net cash flow from operating activities 2481
Cash flow from investing activities
Purchase new equipmet -7512
Net cash used investing activities -7512
Cash flow from financing activities
Payment of long term debt -3900
Issue common stock 12000
Net cash flow from financing activities 8100
Net cash flow 3069
Beginning cash 6300
Ending cash 9369
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
During a recent year, Nicole’s Getaway Spa (NGS) reported net income of $3,200. The company reported...
During a recent year, Nicole’s Getaway Spa (NGS) reported net income of $3,200. The company reported the following activities: a. Increase in inventory of $300. b. Depreciation of $2,000. c. Increase of $2,070 in prepaid expenses. d. Payments of $3,600 on long-term debt. e. Purchased new spa equipment for $7,482. f. Payments on accounts payable exceeded purchases by $220. g. Collections on accounts receivable exceeded credit sales by $759. h. Issued $12,000 of common stock. Required: Based on this information,...
[The following information applies to the questions displayed below.] Nicole’s Getaway Spa (NGS) purchased a hydrotherapy...
[The following information applies to the questions displayed below.] Nicole’s Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $19,000. The estimated useful life was five years and the residual value was $1,000. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,250 hours; year 2, 2,450 hours; year 3,...
The net income reported on the income statement for the current year was $73,600. Depreciation recorded...
The net income reported on the income statement for the current year was $73,600. Depreciation recorded on store equipment for the year amounted to $27,400. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $23,500 $18,700 Accounts receivable (net) 56,000 48,000 Merchandise inventory 35,500 40,000 Prepaid expenses 4,750 7,000 Accounts payable (merchandise creditors) 21,800 16,800 Wages payable 4,900 5,800 Required: A. Prepare...
Determining Net Income from Net Cash Flow from Operating Activities Curwen Inc. reported net cash flow...
Determining Net Income from Net Cash Flow from Operating Activities Curwen Inc. reported net cash flow from operating activities of $216,900 on its statement of cash flows for the year ended December 31. The following information was reported in the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method: Decrease in income taxes payable $4,800 Decrease in inventories 12,000 Depreciation 18,400 Gain on sale of investments 8,300 Increase in accounts payable 3,300 Increase...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $244,900. Depreciation recorded on equipment and a building amounted to $73,200 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $64,900 $68,790 Accounts receivable (net) 82,290 84,890 Inventories 162,250 146,250 Prepaid expenses 9,020 9,700 Accounts payable (merchandise creditors) 72,490 76,770...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $116,500. Depreciation recorded on store equipment for the year amounted to $19,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,530 $43,730 Accounts receivable (net) 34,080 32,320 Merchandise inventory 46,530 49,200 Prepaid expenses 5,230 4,150 Accounts payable (merchandise creditors) 44,540 41,370 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $137,900. Depreciation recorded on store equipment for the year amounted to $22,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $53,640 $48,810 Accounts receivable (net) 38,460 36,070 Merchandise inventory 52,510 54,910 Prepaid expenses 5,900 4,640 Accounts payable (merchandise creditors) 50,260 46,170 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $120,600. Depreciation recorded on store equipment for the year amounted to $19,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,330 $44,890 Accounts receivable (net) 35,370 33,170 Inventories 48,290 50,500 Prepaid expenses 5,430 4,260 Accounts payable (merchandise creditors) 46,220 42,470 Wages payable...
Determining Net Income from Net Cash Flow from Operating Activities Curwen Inc. reported net cash flow...
Determining Net Income from Net Cash Flow from Operating Activities Curwen Inc. reported net cash flow from operating activities of $165,200 on its statement of cash flows for the year ended December 31. The following information was reported in the “Cash flows from operating activities” section of the statement of cash flows, using the indirect method: Decrease in income taxes payable$3,100 Decrease in inventories7,700 Depreciation11,900 Gain on sale of investments5,400 Increase in accounts payable2,100 Increase in prepaid expenses1,300 Increase in...
The net income reported on the income statement for the current year was $139,400. Depreciation recorded...
The net income reported on the income statement for the current year was $139,400. Depreciation recorded on store equipment for the year amounted to $23,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of year Beginning of Year Cash $56,740 $51,630 Accounts Recievable (net) 40,680 38,150 Merchandise inventory 55,550 58,080 Prepaid expenses 6,240 4,900 Accounts Payable (merchandise creditors) 53,170 48,840 Wages payable 29,050 31,910 Prepare the Cash...