During a recent year, Nicole’s Getaway Spa (NGS) reported net income of $3,150. The company reported the following activities: a. Increase in inventory of $330. b. Depreciation of $2,300. c. Increase of $2,100 in prepaid expenses. d. Payments of $3,900 on long-term debt. e. Purchased new spa equipment for $7,512. f. Payments on accounts payable exceeded purchases by $250. g. Collections on accounts receivable exceeded credit sales by $789. h. Issued $12,000 of common stock. Based on this information, prepare a statement of cash flows for the year ended December 31 using the indirect method. Assume the cash balance at the beginning of the year was $6,300.
Statement of cash flow
Cash flow from operating activities | ||
Net income | 3150 | |
Adjustment to reconcile net income to net cash flow from operating activities | ||
Depreciation expense | 2300 | |
Increase inventory | -330 | |
Increase prepaid expense | -2100 | |
Increase account payable | 250 | |
Increase account receivable | -789 | |
-669 | ||
Net cash flow from operating activities | 2481 | |
Cash flow from investing activities | ||
Purchase new equipmet | -7512 | |
Net cash used investing activities | -7512 | |
Cash flow from financing activities | ||
Payment of long term debt | -3900 | |
Issue common stock | 12000 | |
Net cash flow from financing activities | 8100 | |
Net cash flow | 3069 | |
Beginning cash | 6300 | |
Ending cash | 9369 | |
Get Answers For Free
Most questions answered within 1 hours.