Question

As of January 1, 2018, Network Corporation will be purchasing new equipment at a cost of...

As of January 1, 2018, Network Corporation will be purchasing new equipment at a cost of $400,000 for a special 6 year production contract. Network will need an additional $50,000 to cover working capital needs. At the end of the project the working capital will be released. The investment will generate annual cash inflows of $90,000 for the life of the project. At the end of the project, it is estimated that the equipment can be sold for $30,000. The company's discount rate is 6%. The net present value of the project is _______.

A.

$63,680

B.

$48,930

C.

$13,680

D.

$98,930

Homework Answers

Answer #1

Initial Investment = $400,000
Life of Project = 6 years
Initial NWC required = $50,000
Annual Cash Inflows = $90,000
Salvage Value = $30,000
NWC recovered = $50,000
Discount Rate = 6%

NPV = -$400,000 - $50,000 + $90,000 * PVA of $1 (6%, 6) + $30,000 * PV of $1 (6%, 6) + $50,000 * PV of $1 (6%, 6)
NPV = -$450,000 + $90,000 * (1 - (1/1.06)^6) / 0.06 + $80,000 / 1.06^6
NPV = -$450,000 + $90,000 * 4.917 + $80,000 * 0.705
NPV = $48,930

So, NPV of this project is $48,930

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
(Ignore income taxes in this problem.) New Tattoo Parlor is considering a capital budgeting project. This...
(Ignore income taxes in this problem.) New Tattoo Parlor is considering a capital budgeting project. This project will initially require a $25,000 investment in equipment and a $3,000 working capital investment. The useful life of this project is 6 years with an expected salvage value of zero on the equipment. The working capital will be released at the end of the 6 years. In addition, the new system will require a $2,000 retro fit at the end of year 4....
Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000...
Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000 and working capital of $32,000. The working capital would be released for use elsewhere at the end of the project in 4 years. The investment would generate annual cash inflows of $147,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $11,000. The company's discount rate is 7%. The...
Mattice Corporation is considering investing $820,000 in a project. The life of the project would be...
Mattice Corporation is considering investing $820,000 in a project. The life of the project would be 6 years. The project would require additional working capital of $32,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $174,000. The salvage value of the assets used in the project would be $42,000. The company uses a discount rate of 13%. (Ignore income taxes.)
The Gabriel Co. is considering a 7-year project that would require a cash outlay of $140,000...
The Gabriel Co. is considering a 7-year project that would require a cash outlay of $140,000 for machinery and an additional $30,000 for working capital that would be released at the end of the project. The equipment would be depreciated evenly over the 7 years and have a salvage value of $ 7,000 at the end of 7 years. The project would generate before tax annual cash inflows of $41,500. The tax rate is 20% and the company's discount rate...
ABC corporation has existing property and equipment that is not in use. The company is considering...
ABC corporation has existing property and equipment that is not in use. The company is considering the use of this property and equipment. One option is to use the property and equipment to produce a new product. Estimates for demand of this product are 30,000 units annually for the first 5 years and 20,000 units annually for the following 6 years. Beyond that, the product is considered to be obsolete and production will cease. Price and variable costs would be...
Stockinger Corporation has provided the following information concerning a capital budgeting project: Investment required in equipment...
Stockinger Corporation has provided the following information concerning a capital budgeting project: Investment required in equipment $ 314,000 Expected life of the project 4 Salvage value of equipment $ 0 Annual sales $ 665,000 Annual cash operating expenses $ 471,000 Working capital requirement $ 30,000 One-time renovation expense in year 3 $ 97,000 The company’s income tax rate is 30% and its after-tax discount rate is 11%. The working capital would be required immediately and would be released for use...
ABC corporation has existing property and equipment that is not in use. The company is considering...
ABC corporation has existing property and equipment that is not in use. The company is considering the use of this property and equipment. One option is to use the property and equipment to produce a new product. Estimates for demand of this product are 30,000 units annually for the first 5 years and 20,000 units annually for the following 6 years. Beyond that, the product is considered to be obsolete and production will cease. Price and variable costs would be...
On January 1, 2018, the Mills Conveying Equipment Company began construction of a building to be...
On January 1, 2018, the Mills Conveying Equipment Company began construction of a building to be used as its office headquarters. The building was completed on June 30, 2019. Expenditures on the project, mainly payments to subcontractors, were as follows: January 1, 2018 $500,000 March 31, 2018 $400,000 September 30, 2018 $600,000 Accumulated expenditures at December 31, 2018 $1,500,000 (before interest capitalization) January 31, 2019 $600,000 April 30, 2019 $300,000 On January 1, 2018, the company obtained a $1,000,000 construction...
ABC corporation has existing property and equipment that is not in use. The company is considering...
ABC corporation has existing property and equipment that is not in use. The company is considering the use of this property and equipment. One option is to use the property and equipment to produce a new product. Estimates for demand of this product are 30,000 units annually for the first 5 years and 20,000 units annually for the following 6 years. Beyond that, the product is considered to be obsolete and production will cease. Price and variable costs would be...
Parker Corporation was organized on January 1, 2018 and was authorized to issue 600,000 shares of...
Parker Corporation was organized on January 1, 2018 and was authorized to issue 600,000 shares of common stock with a par value of $6 per share. During 2018, the corporation had the following capital transactions: January 5               Issued 600,000 shares for $10 per share July 28                   Purchased back 80,000 shares for $11 per share September 10       Sold 50,000 shares held as treasury for $18 per share December 15        Sold the remaining 30,000 shares for $9 per share Required: Record...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT