Question

Ella, Inc. is considering a new capital budgeting project (the “Investment”). The Investment will cost $102,030...

Ella, Inc. is considering a new capital budgeting project (the “Investment”). The Investment will cost $102,030 that must be invested today, and $105,000 that must be invested at the end of year one. The Investment will have the following net cash inflows at the end of each of the next three years. Year 1: $50,000; Year 2: $75,000; and Year 3: $100,000. The financial accounting net operating income for each of the next three years is as follows: Year 1: $25,000; Year 2: $50,000; and Year 3: $75,000. Assume all cash flows, except for the initial investment, occur at the end of the year. Ella’s cost of capital (discount rate) is 5% per year.

Use the formula (or a financial calculator) to calculate the present value of $1, and not the factors as shown in the table in Chapter 25 of your text, which do not show the factors for 5%.   For instance, the factor for the present value of $1 at the end of one period at 5% is calculated as: 1 / (1+.05) 1, which equals 0.952381.   At 5%, for period two the factor is 0.907029, and for period 3 the factor is 0.863838. Please show ALL your work.

a. What is the Payback Period?

b. What is the Present Value of the Investment’s Cash Outflows?  

c. What is the Net Present Value of the Investment?  

d. What is the Investment’s Internal Rate of Return?

e. Should Ella, Inc. invest? Explain why or why not?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Cowboy Recording Studio is considering the investment of $143,400 in new recording equipment. It is estimated...
Cowboy Recording Studio is considering the investment of $143,400 in new recording equipment. It is estimated that the new equipment will generate additional cash flow of $21,000 per year for each year of its 7-year life and will have a salvage value of $13,500 at the end of its life. Cowboys’ financial managers estimate that the firm’s cost of capital is 8%. Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $118,000 $98,000 2 96,000 116,000 3 83,000 79,000 4 75,000 55,000 5 24,000 48,000 Total $396,000 $396,000 Each project requires an investment of $214,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Capital Budgeting Analysis : A firm is planning a new project that is projected to yield...
Capital Budgeting Analysis : A firm is planning a new project that is projected to yield cash flows of - $595,000 in Year 1, $586,000 per year in Years 2 through 5, and $578,000 in Years 6 through 11. This investment will cost the company $2,580,000 today (initial outlay). We assume that the firm's cost of capital is 11%. (1) Draw a timeline to show the cash flows of the project. (2) Compute the project’s payback period, net present value...
Vilas Company is considering a capital investment of $186,200 in additional productive facilities. The new machinery...
Vilas Company is considering a capital investment of $186,200 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value. Depreciation is by the straight-line method. During the life of the investment, annual net income and net annual cash flows are expected to be $17,689 and $49,000, respectively. Vilas has a 12% cost of capital rate, which is the required rate of return on the investment. Click here to view...
Cowboy Recording Studio is considering the investment of $134,700 in a new recording equipment. It is...
Cowboy Recording Studio is considering the investment of $134,700 in a new recording equipment. It is estimated that the new equipment will generate additional cash flow of $19,500 per year for each year of its 7-year life and will have a salvage value of $13,000 at the end of its life. Cowboys' financial managers estimate that the firm’s cost of capital is 8%. Use Table 6-4and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to...
Tappen Corp. is considering a capital investment that will cost $400,000 and is expected to generate...
Tappen Corp. is considering a capital investment that will cost $400,000 and is expected to generate cash flows of $100,000 per year for the next five years (a total of $500,000 of cash inflows). In working through the NPV analysis, Tappen should compare the $400,000 cash outflow to the present value of the cash inflows, calculated as... A) $100,000 multiplied by the appropriate present value factor. B) $100,000 divided by the appropriate present value factor. C) $500,000 multiplied by the...
(Ignore income taxes in this problem.) New Tattoo Parlor is considering a capital budgeting project. This...
(Ignore income taxes in this problem.) New Tattoo Parlor is considering a capital budgeting project. This project will initially require a $25,000 investment in equipment and a $3,000 working capital investment. The useful life of this project is 6 years with an expected salvage value of zero on the equipment. The working capital will be released at the end of the 6 years. In addition, the new system will require a $2,000 retro fit at the end of year 4....
Amazon Corporation is considering two long-term capital investment proposals. Relevant data on each project are as...
Amazon Corporation is considering two long-term capital investment proposals. Relevant data on each project are as follows. Project Milo      Project    Otis     Capital investment $196,000 $223,000 Annual net cash flows: Year 1 64,644 64,748 2 55,388 64,748 3 52,459 64,748 4 49,686 64,748 5 47,235 64,748 Total $ 269.412 $323,740 Other information: The company’s minimum rate of return is the company’s cost of capital which is 12%. Assume cash flows occur evenly throughout the year. Instructions: Compute the following...
Vaughn Company is considering a capital investment of $216,000 in additional productive facilities. The new machinery...
Vaughn Company is considering a capital investment of $216,000 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value. Depreciation is by the straight-line method. During the life of the investment, annual net income and net annual cash flows are expected to be $18,468 and $45,000, respectively. Vaughn has a 12% cost of capital rate, which is the required rate of return on the investment. Click here to view...
A new distribution center requires an initial investment of $32 million. But for capital budgeting purposes,...
A new distribution center requires an initial investment of $32 million. But for capital budgeting purposes, financial analysts believe the facility would have a market value of about $25 million at the end of a five-year planning period. The company's tax rate is 32.0%, and depreciation is determined using the MACRS factors for 7 years. (See the table below). What is the projected cash flow from salvage for the end of the five-year planning period?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT