Veronica Mars, a recent graduate of Bell’s accounting program,
evaluated the operating performance of Dunn Company’s six
divisions. Veronica made the following presentation to Dunn’s board
of directors and suggested the Percy Division be eliminated. “If
the Percy Division is eliminated,” she said, “our total profits
would increase by $26,300.”
The Other
Five Divisions Percy
DivisionTotalSales$1,663,000$101,000$1,764,000Cost
of goods sold979,00076,900 1,055,900Gross profit684,00024,100
708,100Operating expenses528,10050,400 578,500Net income$155,900$
(26,300)$129,600
In the Percy Division, cost of goods sold is $60,400 variable and
$16,500 fixed, and operating expenses are $29,000 variable and
$21,400 fixed. None of the Percy Division’s fixed costs will be
eliminated if the division is discontinued.
Is Veronica right about eliminating the Percy Division? Prepare a
schedule to support your answer. (Enter negative
amounts using either a negative sign preceding the number e.g. -45
or parentheses e.g. (45).)
enter sales in dollars | enter sales in dollars | enter sales in dollars | |||||
enter the cost of goods sold in dollars | enter the cost of goods sold in dollars | enter the cost of goods sold in dollars | |||||
enter operating expenses in dollars | enter operating expenses in dollars | enter operating expenses in dollars | |||||
enter a subtotal of the two previous amounts | enter a subtotal of the two previous amounts | enter a subtotal of the two previous amounts | |||||
enter contribution margin in dollars | enter contribution margin in dollars | enter contribution margin in dollars | |||||
enter the cost of goods sold in dollars | enter the cost of goods sold in dollars | enter the cost of goods sold in dollars | |||||
enter operating expenses in dollars | enter operating expenses in dollars | enter operating expenses in dollars | |||||
enter a subtotal of the two previous amounts | enter a subtotal of the two previous amounts | enter a subtotal of the two previous amounts | |||||
enter net income or loss in dollars | enter net income or loss in dollars | enter net income or loss in dollars |
select an option incorrectcorrect |
Answer-
Veronica Mars | |||
DIFFERENTIAL ANALYSIS (Percy Divisions) | |||
PARTICULARS | CONTINUE | ELIMINATE | NET INCOME INCREASE (DECREASE) |
$ | $ | $ | |
Sales | 101000 | 0 | -101000 |
Less- Variable Costs | |||
Cost of goods sold | 60400 | 0 | -60400 |
Operating expenses | 29000 | 0 | -29000 |
Total Variable costs | 89400 | 0 | -89400 |
Contribution margin | 11600 | 0 | -11600 |
Less- Fixed costs | |||
Cost of goods sold | 16500 | 16500 | 0 |
Operating expenses | 21400 | 21400 | 0 |
Total Fixed costs | 37900 | 37900 | 0 |
Net Income (Loss) | -26300 | -37900 | 11600 |
Veronica is not right about eliminating the Percy Division. If Percy division will eliminate, Dunn Company will loose its profits by $11600.
Get Answers For Free
Most questions answered within 1 hours.