Question

Requirement Prepare the Factory Overhead Budget for Conlan Inc..  The product’s manufacturing cost is $215 per unit,...

Requirement Prepare the Factory Overhead Budget for Conlan Inc..  The product’s manufacturing cost is $215 per unit, including per unit costs of $90 for materials  (6 lbs. at $15 per lb.), $88 for direct labor (4hours × $22 direct labor rate per hour), $25 for variable overhead, and $12 for fixed overhead. Annual fixed overhead consists, incurred evenly throughout the year, consist of depreciation on production equipment, $20,700; factory utilities, $25,800, and other factory overhead of $5,136.

Show less

Conlan Inc.
Factory Overhead Budget
For the year ended December 31, 2018
First Qtr. Second Qtr. Third Qtr. Fourth Qtr. Total
Budgeted production (units) 897 962 1,040 1,404 4,303
Variable factory overhead rate $25.00 $25.00 $25.00 $25.00 $25.00
Budgeted variable overhead $22,425 $24,050 $26,000 $35,100 $107,575
Budgeted fixed overhead
Budgeted total overhead

Homework Answers

Answer #1
Conlan Inc.
Factory Overhead Budget
For the year ended December 31, 2018
First Qtr. Second Qtr. Third Qtr. Fourth Qtr. Total
Budgeted production (units) 897 962 1,040 1,404 4,303
Variable factory overhead rate $25.00 $25.00 $25.00 $25.00 $25.00
Budgeted variable overhead $22,425 $24,050 $26,000 $35,100 $107,575
Budgeted fixed overhead 12909 12909 12909 12909 51636
Budgeted total overhead 35334 36959 38909 48009 159211
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and...
Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and 14,000 unit levels of production and sales for Earthen Products Inc.: Selling price per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 75.00 Direct materials per unit . . . . ....
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 13,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $93,600    Power and light 5,720    Indirect materials 35,100       Total variable overhead cost $134,420 Fixed overhead cost:    Supervisory salaries $47,050    Depreciation of plant and equipment 29,570    Insurance and property taxes 18,820       Total fixed overhead cost 95,440 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 9,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $64,800    Power and light 3,870    Indirect materials 20,700       Total variable overhead cost $89,370 Fixed overhead cost:    Supervisory salaries $31,280    Depreciation of plant and equipment 19,660    Insurance and property taxes 12,510       Total fixed overhead cost 63,450 Total factory...
1) Determining Budgeted Overhead The overhead application rate for a company is $12 per unit, made...
1) Determining Budgeted Overhead The overhead application rate for a company is $12 per unit, made up of $7 per unit of fixed overhead and $5 per unit of variable over- head. Normal capacity is 10,000 units. In one month, there was a favorable flexible budget variance of $2,500. Actual overhead for the month was $110,000 and actual units produced were 15,125. Based on this information, determine the amount of the budgeted overhead for the actual level of production. 2)...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 8,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $70,400    Power and light 3,520    Indirect materials 17,600       Total variable overhead cost $91,520 Fixed overhead cost:    Supervisory salaries $32,030    Depreciation of plant and equipment 20,130    Insurance and property taxes 12,810       Total fixed overhead cost 64,970 Total factory...
Q7. Trini Inc. bases its manufacturing overhead budget on budgeted direct labor-hours. The direct labor budget...
Q7. Trini Inc. bases its manufacturing overhead budget on budgeted direct labor-hours. The direct labor budget indicates that 9,100 direct labor-hours will be required in May. The variable overhead rate is $2.60 per direct labor-hour. The company's budgeted fixed manufacturing overhead is $100,440 per month, which includes depreciation of $8,910. All other fixed manufacturing overhead costs represent current cash flows. The May cash disbursements for manufacturing overhead on the manufacturing overhead budget should be? Q8. The following data pertains to...
Prepare the sales budget, production budget, direct materials budget, direct labor budget, manufacturing overhead budget, SGA...
Prepare the sales budget, production budget, direct materials budget, direct labor budget, manufacturing overhead budget, SGA budget, and budgeted income statement for ABC Company for the year, given the following information: ABC expects to sell 10,000 units for the year at $175 per unit. ABC Company begins the year with 2,000 units and desires ending inventory of 7,000 units. To produce 1 unit, it takes the following: DIRECT MATERIALS: To produce 1 unit: 10 pounds Waste per unit: 1 pound...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 18,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $160,200    Power and light 5,940    Indirect materials 52,200       Total variable overhead cost $218,340 Fixed overhead cost:    Supervisory salaries $76,420    Depreciation of plant and equipment 48,030    Insurance and property taxes 30,570       Total fixed overhead cost 155,020 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 11,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $106,700    Power and light 4,400    Indirect materials 29,700       Total variable overhead cost $140,800 Fixed overhead costs:    Supervisory salaries $49,280    Depreciation of plant and equipment 30,980    Insurance and property taxes 19,710       Total fixed overhead cost 99,970 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 12,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $87,600    Power and light 5,280    Indirect materials 38,400       Total variable overhead cost $131,280 Fixed overhead cost:    Supervisory salaries $45,950    Depreciation of plant and equipment 28,880    Insurance and property taxes 18,380       Total fixed overhead cost 93,210 Total factory...