Following are selected balance sheet accounts of Del Conte Corp.
at December 31, 2021 and 2020, and the increases or decreases in
each account from 2020 to 2021. Also presented is selected income
statement information for the year ended December 31, 2021, and
additional information.
Selected Balance Sheet Accounts | 2021 | 2020 | Increase (Decrease) |
||||||
Assets | |||||||||
Accounts receivable | $ | 50,000 | $ | 32,000 | $ | 18,000 | |||
Property, plant, and equipment | 293,000 | 255,000 | 38,000 | ||||||
Accumulated depreciation | (194,000 | ) | (175,000 | ) | 19,000 | ||||
Liabilities and Stockholders’ Equity | |||||||||
Bonds payable | 73,000 | 62,000 | 11,000 | ||||||
Dividends payable | 12,000 | 8,200 | 3,800 | ||||||
Common stock, $1 par | 38,000 | 27,000 | 11,000 | ||||||
Additional paid-in capital | 13,000 | 6,200 | 6,800 | ||||||
Retained earnings | 120,000 | 99,000 | 21,000 | ||||||
Selected Income Statement Information for the Year Ended December 31, 2021 | |||||||||
Sales revenue | $ | 171,000 | |||||||
Depreciation | 49,000 | ||||||||
Gain on sale of equipment | 17,000 | ||||||||
Net income | 44,000 | ||||||||
Additional information:
Required:
Items 1 through 5 represent activities that will be reported in Del
Conte's statement of cash flows for the year ended December 31,
2021. The following two responses are required for each
item:
1 Cash collections from customers (direct Method) Amount Category
2 Payments for purchases of property, plant, and equipment Amount Category
3 Proceeds from the sale of equipment Amount Category
4 Cash dividends paid amount category
5 Redemption of bonds payable Amount Category
1. Cash collections from customers - Operating Activity
= $171000 + 32000 - 50000 = $153000
2. Payments for purchases of property, plant, and equipment -
Investing Activity
= $293000 - 255000 + 56000 = $94000 or ($94000)
3. Proceeds from the sale of equipment - Investing
Activity
= $56000
4. Cash Dividends paid - Financing Activity
= $99000 + 44000 - 120000 + 8200 - 12000 = $19200 or ($19200)
5. Redemption of bonds payable - Financing Activity
= $62000 + 36000 - 73000 = $25000 or ($25000)
Get Answers For Free
Most questions answered within 1 hours.