Question

Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...

Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 56,000 Rets per year. Costs associated with this level of production and sales are as follows:

  

Unit Total
  Direct materials $ 24.50 $ 1,372,000
  Direct labour 17.50 980,000
  Variable manufacturing overhead 12.50 700,000
  Fixed manufacturing overhead 18.50 1,036,000
  Variable selling expense 4.00 224,000
  Fixed selling expense 6.00 336,000
  Total cost $ 83.00 $ 4,648,000

  

     The Rets normally sell for $88 each. Fixed manufacturing overhead is constant at $1,036,000 per year within the range of 32,000 through 56,000 Rets per year.

  

Required:
1.

Assume that, due to a recession, Polaski Company expects to sell only 32,000 Rets through regular channels next year. A large retail chain has offered to purchase 24,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain’s name on the 24,000 units. This machine would cost $48,000. Polaski Company has no assurance that the retail chain will purchase additional units any time in the future. Determine the impact on profits next year if this special order is accepted.

      

2.

Refer to the original data. Assume again that Polaski Company expects to sell only 32,000 Rets through regular channels next year. The Canadian Forces would like to make a one-time-only purchase of 24,000 Rets. The Forces would pay a fixed fee of $3.40 per Ret, and in addition it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Since the Forces would pick up the Rets with its own trucks, there would be no variable selling expenses of any type associated with this order. If Polaski Company accepts this order, by how much will profits be increased or decreased for the year?

  

      

3.

Assume that Polaski Company expects to sell only 56,000 Rets through regular channels next year. The Canadian Forces would like to make a one-time-only purchase of 24,000 Rets. The Forces would pay a fixed fee of $3.40 per Ret, and in addition it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Thus, accepting the Canadian Forces’ order would require giving up regular sales of 24,000 Rets. If the Forces’ order is accepted, by how much will profits be increased or decreased from what they would be if the 24,000 Rets were sold through regular channels?

  

      

Homework Answers

Answer #1
1. If the special order is accepted then the company will incure a loss of $ 33920. Since the sale came down due to recession and company only make the sale of 32000 Rets then the loss would have been $ 428000. Hence to reduce the loss the company has to accept the order.
Sale based on recession
Particulars Unit Rate per unit Total Revenue
Sale 32,000 $     88.00 $        28,16,000
Additional Sale
Total Sale $     28,16,000
Less: Variable cost
Material Cost 32,000 $ 24.50 $     7,84,000
Labour Cost 32,000 $ 17.50 $     5,60,000
Overhead Cost 32,000 $ 12.50 $     4,00,000
Selling expense 32,000 $       4.00 $     1,28,000
Selling expense for additional order
Total Variable costs $        18,72,000
Contribution Margine $       9,44,000
Less: Fixed Expense
overhead costs $ 18.50 $   10,36,000
Selling expense $ 6.00 $     3,36,000
Additional Machine
Total Fixed Cost $        13,72,000
Net Income/(Loss) $      (4,28,000)
Option 1
Particulars Unit Rate per unit Total Revenue
Sale 32,000 $     88.00 $        28,16,000
Additional Sale 24,000 $     73.92 $        17,74,080
Total Sale $     45,90,080
Less: Variable cost
Material Cost 56,000 $ 24.50 $   13,72,000
Labour Cost 56,000 $ 17.50 $     9,80,000
Overhead Cost 56,000 $ 12.50 $     7,00,000
Selling expense 32,000 $       4.00 $     1,28,000
Selling expense for additional order 24,000 $       1.00 $        24,000
Total Variable costs $   32,04,000
Contribution Margine $     13,86,080
Less: Fixed Expense
overhead costs $ 18.50 $   10,36,000
Selling expense $ 6.00 $     3,36,000
Additional Machine $        48,000
Total Fixed Cost $        14,20,000
Net Income/(Loss) $         (33,920)
2. Canadian Forces Order
Canadian Forces order need to accept, it will improve the company profit. By accepting this order company will make $ 669600 comapared to the recession situation.
Option 2
Particulars Unit Rate per unit Total Revenue
Sale 32,000 $     88.00 $        28,16,000
Additional Sale 24,000 $       3.40 $            81,600
Total Sale $     28,97,600
Less: Variable cost
Material Cost 32,000 $ 24.50 $     7,84,000
Labour Cost 32,000 $ 17.50 $     5,60,000
Overhead Cost 32,000 $ 12.50 $     4,00,000
Selling expense 32,000 $       4.00 $     1,28,000
Total Variable costs $ 18,72,000
Contribution Margine $     10,25,600
Less: Fixed Expense
Overhead costs 32,000 $ 18.50 $     5,92,000
Selling expense 32,000 $ 6.00 $     1,92,000
Total Fixed Cost $       7,84,000
Net Income/(Loss) $       2,41,600
3. If the company able to sell all rets, then by accepting the candian Forces order will decrease the company profit by $ 38400. Hence in the situation the company no need to accept the Canadian Forces order.
Orginal
Particulars Unit Rate per unit Total Revenue
Sale 56,000 $     88.00 $        49,28,000
Total Sale $     49,28,000
Less: Variable cost
Material Cost 56,000 $ 24.50 $   13,72,000
Labour Cost 56,000 $ 17.50 $     9,80,000
Overhead Cost 56,000 $ 12.50 $     7,00,000
Selling expense 56,000 $       4.00 $     2,24,000
Total Variable costs
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 680,000 Direct labor 10 340,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 7 238,000 Variable selling expense 4 136,000 Fixed selling expense 6 204,000 Total cost $ 50 $ 1,700,000 The Rets normally sell for $55...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 44,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 880,000 Direct labor 6 264,000 Variable manufacturing overhead 3 132,000 Fixed manufacturing overhead 7 308,000 Variable selling expense 4 176,000 Fixed selling expense 6 264,000 Total cost $ 46 $ 2,024,000 The Rets normally sell for $51...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 48,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 25 $ 1,200,000 Direct labor 10 480,000 Variable manufacturing overhead 3 144,000 Fixed manufacturing overhead 7 336,000 Variable selling expense 2 96,000 Fixed selling expense 6 288,000 Total cost $ 53 $ 2,544,000 The Rets normally sell for $58...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below:    Unit Total   Direct materials $ 20 $ 680,000   Direct labor 6 204,000   Variable manufacturing overhead 3 102,000   Fixed manufacturing overhead 5 170,000   Variable selling expense 2 68,000   Fixed selling expense 6 204,000   Total cost $ 42 $ 1,428,000     The Rets normally sell...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 32,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 640,000 Direct labor 8 256,000 Variable manufacturing overhead 3 96,000 Fixed manufacturing overhead 7 224,000 Variable selling expense 4 128,000 Fixed selling expense 6 192,000 Total cost $ 48 $ 1,536,000 The Rets normally sell for $53...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 48,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 720,000 Direct labor 8 384,000 Variable manufacturing overhead 3 144,000 Fixed manufacturing overhead 9 432,000 Variable selling expense 4 192,000 Fixed selling expense 6 288,000 Total cost $ 45 $ 2,160,000 The Rets normally sell for $50...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 46,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 920,000 Direct labor 10 460,000 Variable manufacturing overhead 3 138,000 Fixed manufacturing overhead 7 322,000 Variable selling expense 2 92,000 Fixed selling expense 6 276,000 Total cost $ 48 $ 2,208,000 The Rets normally sell for $53...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 680,000 Direct labor 8 272,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 9 306,000 Variable selling expense 2 68,000 Fixed selling expense 6 204,000 Total cost $ 48 $ 1,632,000 The Rets normally sell for $53...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 30,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 600,000 Direct labor 6 180,000 Variable manufacturing overhead 3 90,000 Fixed manufacturing overhead 9 270,000 Variable selling expense 2 60,000 Fixed selling expense 6 180,000 Total cost $ 46 $ 1,380,000 The Rets normally sell for $51...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 42,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 630,000 Direct labor 6 252,000 Variable manufacturing overhead 3 126,000 Fixed manufacturing overhead 7 294,000 Variable selling expense 2 84,000 Fixed selling expense 6 252,000 Total cost $ 39 $ 1,638,000 The Rets normally sell for $44...